646523367694false57679126237345C00487267004000101020200303O011.10411.211.3111.4428853Wdesk from Workivafalse820132014415141.16162Electric - West Virginia17718true192023.1true3213.2224123.3124512 C004872 ferc:ElectricUtilityMember INSURANCE PREMIUMS ACCRUED 2022-12-31 C004872 Other Accounts (Specify, provide details in footnote): 2022-01-012022-12-31 C004872 358.16, 9, 2022-01-012022-12-31 C004872 20220630-5357, 44742, ER15-2114 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Other 2022-01-012022-12-31 C004872 0ferc:JanuaryMember 2022-01-012022-12-31 C004872 Other Minor Projects Which is under 5% or $1,000,000 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2020 2021-12-31 C004872 ScheduleTransmissionOfElectricityByOthersAbstract 2022-01-012022-12-31 C004872 ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Corp Prgrm Billing-Xsource WVA 2022-01-012022-12-31 C004872 SFAS 109  Deferred FIT 2022-12-31 C004872 SchedulePumpedStorageGeneratingPlantStatisticsAbstract 2022-01-012022-12-31 C004872 ferc:StateTaxMemberferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 ferc:NonUtilityMember Other 2021-12-31 C004872 ferc:AprilMember 0 2022-01-012022-12-31 C004872 TRANSMISSION, , 2022-01-012022-12-31 C004872 ScheduleMonthlyTransmissionSystemPeakLoadAbstract 2022-01-012022-12-31 C004872 ScheduleCapitalStockAbstract 2022-01-012022-12-31 C004872 State Tax, Income Tax, WV, 2021 2021-12-31 C004872 State Tax, Income Tax, WV, 2020 2022-12-31 C004872 ScheduleSubstationsAbstract 2022-01-012022-12-31 C004872 354, 31315, 2022-01-012022-12-31 C004872 ferc:MarchMember 0 2022-01-012022-12-31 C004872 ferc:FebruaryMember 0 2022-01-012022-12-31 C004872 EXCESS ADFIT 283 - UNPROTECTED. 2022-01-012022-12-31 C004872 ScheduleSalesOfElectricityByRateSchedulesAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Other Minor Projects Which is under 5% or $1,000,000 2022-01-012022-12-31 C004872 Stephan T. Haynes (Manager) 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember Other (Specify) 2021-12-31 C004872 ferc:NitrogenOxideMember Allowances Used 2022-01-012022-12-31 C004872 ScheduleElectricPlantHeldForFutureUseAbstract 2022-01-012022-12-31 C004872 0.1ferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 ferc:ElectricPlantInServiceMemberferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 2021-12-31 C004872 2022-01-012022-12-31 C004872 State Tax, Income Tax, WV, 2019 2022-01-012022-12-31 C004872 State Tax, Income Tax, WV, 2022 2022-01-012022-12-31 C004872 SecretaryRandy G. Ryan 2022-01-012022-12-31 C004872 ferc:FederalTaxMember 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember 2022-01-012022-12-31 C004872 Increases (Decreases) Due to Reductions in Par or Stated Value of Capital Stock 2022-01-012022-12-31 C004872 PJM  FNO 2022-01-012022-12-31 C004872 0ferc:Quarter2Member 2022-01-012022-12-31 C004872 ScheduleAccumulatedDeferredIncomeTaxesAcceleratedAmortizationPropertyAbstract 2022-01-012022-12-31 C004872 Nothing to Report, , , 2022-01-012022-12-31 C004872 20220930-5197, 44834, ER15-2114 2022-01-012022-12-31 C004872 ScheduleAllowanceInventoryAbstract 2022-01-012022-12-31 C004872 SchedulePurchasesSalesOfAncillaryServicesAbstract 2022-01-012022-12-31 C004872 Unamortized Credit Line FeesAmortized through January 2023 2021-12-31 C004872 Property Taxes: West Virginia 2021-12-31 C004872 Line cost and expense, not 2022-01-012022-12-31 C004872 Miscellaneous Expenses 2022-01-012022-12-31 C004872         Power Research Institute, 2022-01-012022-12-31 C004872 ScheduleAccumulatedDeferredInvestmentTaxCreditsAbstract 2022-01-012022-12-31 C004872 Federal Tax, Income Tax, , 2022-12-31 C004872 State Tax, Income Tax, WV, 2021 2022-01-012022-12-31 C004872 Senior Vice PresidentBrian D. Weber 2022-01-012022-12-31 C004872 ferc:FederalTaxMember 2022-12-31 C004872 ferc:OtherUtilityMember Other-SFAS 109 2022-01-012022-12-31 C004872 353, 9292, 2022-01-012022-12-31 C004872 0.04 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember PROVS POSS REV REFDS-A/L 2021-12-31 C004872 0 2022-01-012022-12-31 C004872 ScheduleExtraordinaryPropertyLossesAbstract 2022-01-012022-12-31 C004872 2020-12-31 C004872 FERC FORMULA RATES-UNDER-RECOVERYferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 0.04 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember DSIT ENTRY - NORMALIZED 2022-12-31 C004872 ferc:ElectricUtilityMember Corp Prgrm Billing-Xsource WVA 2022-12-31 C004872 transmission line, Total shown in Column J-P, , 2022-01-012022-12-31 C004872 ferc:NovemberMember 0 2022-01-012022-12-31 C004872 0.3 2022-01-012022-12-31 C004872 ScheduleElectricPropertyLeasedToOthersAbstract 2022-01-012022-12-31 C004872 Property Taxes: West Virginia 2022-12-31 C004872 ferc:FederalTaxMember 2021-12-31 C004872 0ferc:DecemberMember 2022-01-012022-12-31 C004872 Vice President (GPE)Denise Buffington 2022-01-012022-12-31 C004872 Federal Tax, Income Tax, , 2022-01-012022-12-31 C004872 DSIT ENTRY - NORMALIZED 2022-01-012022-12-31 C004872 0ferc:SeptemberMember 2022-01-012022-12-31 C004872 0ferc:JulyMember 2022-01-012022-12-31 C004872 8405 AMBLER RIDGE EXTENSION, , 3, 1033 KCM ACSR 2022-01-012022-12-31 C004872 0.1 2022-01-012022-12-31 C004872 State Tax, Income Tax, WV, 2020 2021-12-31 C004872 Coco Transource CIferc:ElectricUtilityMember 2022-12-31 C004872 ScheduleHydroelectricGeneratingPlantStatisticsAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 Coco Transource CI 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember INSURANCE PREMIUMS ACCRUED 2021-12-31 C004872 ScheduleSalesForResaleAbstract 2022-01-012022-12-31 C004872 Other (provide details in footnote):ferc:GasOtherFacilitiesMember 2022-01-012022-12-31 C004872 Coco Transource CIferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2022 2022-01-012022-12-31 C004872 0.03 2022-01-012022-12-31 C004872 20221118-5072, 44883, ER20-2582-001 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Property Tax, Property Tax, WV, 2021 2022-01-012022-12-31 C004872         Research Council or the Electric  , 2022-01-012022-12-31 C004872 ScheduleCommonUtilityPlantAndExpensesAbstract 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2021 2022-12-31 C004872 ferc:OperatingUtilityMember 2021-12-31 C004872 0.07 2022-01-012022-12-31 C004872 357, 108, 2022-01-012022-12-31 C004872 0ferc:OtherUtilityOrNonutilityMember 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 SchedulePurchasedPowerAbstract 2022-01-012022-12-31 C004872 Vice PresidentDavid E. Rupert 2022-01-012022-12-31 C004872 TOTAL TRANSMISSION, 77889, 2022-01-012022-12-31 C004872 ScheduleNuclearFuelMaterialsAbstract 2022-01-012022-12-31 C004872 ScheduleMonthlyPeakAndOutputAbstract 2022-01-012022-12-31 C004872 ferc:OperatingUtilityMember 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember INSURANCE PREMIUMS ACCRUED 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2021 2021-12-31 C004872 Other Accounts (Specify, details in footnote): 2022-01-012022-12-31 C004872 ferc:IntangiblePlantMemberferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 PresidentMichael L. Deggendorf 2022-01-012022-12-31 C004872 Bond Issuance Costs 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2021-01-012021-12-31 C004872 ScheduleMaterialsAndSuppliesAbstract 2022-01-012022-12-31 C004872 ferc:NitrogenOxideMember Purchases/Transfers: 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 0.3 2022-01-012022-12-31 C004872 Distribution to Transource Energy 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember DSIT ENTRY - NORMALIZED 2021-12-31 C004872 ferc:RealEstateTaxMember 2021-12-31 C004872 ferc:StateTaxMember 2022-12-31 C004872 State Tax, Income Tax, WV, 2020 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Other Minor Projects Which is under 5% or $1,000,000 2022-12-31 C004872 356, 22420, 2022-01-012022-12-31 C004872 Miscellaneous Expenses 2022-01-012022-12-31 C004872 2021-01-012021-12-31 C004872 Capital Contributions from Parent 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 0ferc:Quarter4Member 2022-01-012022-12-31 C004872 ferc:RealEstateTaxMember 2022-01-012022-12-31 C004872 Notes Payable to Affiliated Company - Transource Energy , LLCFERC Authority: ES19-12-000 2022-12-31 C004872 0ferc:MayMember 2022-01-012022-12-31 C004872 ferc:TransmissionSubstationMember 2022-12-31 C004872 ScheduleGeneratingPlantStatisticsAbstract 2022-01-012022-12-31 C004872 ferc:Quarter1Member 0 2022-01-012022-12-31 C004872 EXCESS ADFIT 283 - UNPROTECTED.ferc:ElectricUtilityMember 2022-12-31 C004872 Kevin E. Bryant (Manager) 2022-01-012022-12-31 C004872 State Tax, Income Tax, WV, 2021 2022-12-31 C004872 Toby L. Thomas (Manager) 2022-01-012022-12-31 C004872 Notes Payable to Affiliated Company - Transource Energy , LLCFERC Authority: ES19-12-000 2022-01-012022-12-31 C004872 ferc:NonUtilityMember Other 2022-01-012022-12-31 C004872 2021-12-31 C004872 ferc:ElectricPlantInServiceMemberferc:ElectricUtilityMember 2022-12-31 C004872 ferc:ElectricUtilityMember PROVS POSS REV REFDS-A/L 2022-12-31 C004872 355, 9863, 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMemberferc:TransmissionPlantMember 2022-01-012022-12-31 C004872 0, 0 2022-01-012022-12-31 C004872 State DITC 2022-01-012022-12-31 C004872 Miscellaneous Expenses 2022-12-31 C004872 ferc:AugustMember 0 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember Other (Specify) 2022-01-012022-12-31 C004872 Property Taxes: West Virginia 2022-01-012022-12-31 C004872 ferc:RealEstateTaxMemberferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 Amortization of 2022-01-012022-12-31 C004872 ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember ACCRD COMPANYWIDE INCENTV PLAN 2022-01-012022-12-31 C004872 0.07ferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 Corp Prgrm Billing-Xsource WVA 2022-01-012022-12-31 C004872 356.16, 1076, 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 Senior Vice PresidentChad A. Heitmeyer 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2020 2022-01-012022-12-31 C004872 Other Debit or Cr. Items (Describe, details infootnote): 2022-01-012022-12-31 C004872 Distribution to Transource Energy 2021-01-012021-12-31 C004872 SFAS 109  Deferred FIT 2021-12-31 C004872 State Tax, Income Tax, WV, 2022 2022-12-31 C004872 Other (provide details in footnote):ferc:ElectricOtherFacilitiesMember 2022-01-012022-12-31 C004872 ScheduleSteamElectricGeneratingPlantStatisticsAbstract 2022-01-012022-12-31 C004872 8402 CHLOE, WV, THOROFARE CREEK, WV, 2, 1033 KCM ACSR 2022-01-012022-12-31 C004872 2022-12-31 C004872 PROVS POSS REV REFDS-A/L 2022-01-012022-12-31 C004872 ScheduleUnrecoveredPlantAndRegulatoryStudyCostsAbstract 2022-01-012022-12-31 C004872 ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract 2022-01-012022-12-31 C004872 ACCRD COMPANYWIDE INCENTV PLAN 2022-01-012022-12-31 C004872 0, 0 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 2022-12-31 C004872 ferc:ElectricUtilityMemberferc:FederalTaxMember 2022-01-012022-12-31 C004872 ferc:SulfurDioxideMember Allowances Used 2022-01-012022-12-31 C004872 ferc:OctoberMember 0 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember Other (Specify) 2022-12-31 C004872 ferc:StateTaxMember 2022-01-012022-12-31 C004872 ferc:OperatingUtilityMember 2022-12-31 C004872 352, 3806, 2022-01-012022-12-31 C004872 ferc:StateTaxMember 2021-12-31 C004872 FERC FORMULA RATES-UNDER-RECOVERY 2022-01-012022-12-31 C004872 Bruce A. Akin (Manager) 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Federal Tax, Income Tax, , 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember Property Tax, Property Tax, WV, 2020 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 ferc:ElectricPlantInServiceMemberferc:ElectricUtilityMember 2021-12-31 C004872 8402 CHLOE, WV, THOROFARE CREEK, WV, 3, 1033 KCM ACSR 2022-01-012022-12-31 C004872 Federal Tax, Income Tax, , 2021-12-31 C004872 ScheduleDistributionOfSalariesAndWagesAbstract 2022-01-012022-12-31 C004872 EXCESS ADFIT 283 - UNPROTECTED.ferc:ElectricUtilityMember 2021-12-31 C004872 Increases (Decreases) from Sales of Donations Received from Stockholders 2022-01-012022-12-31 C004872 ScheduleOtherDeferredCreditsAbstract 2022-01-012022-12-31 C004872 ScheduleTransmissionOfElectricityByIsoOrRtoAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember State Tax, Income Tax, WV, 2021 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember 2021-12-31 C004872 Increases (Decreases) in Other Paid-In Capital 2022-01-012022-12-31 C004872 ferc:OtherUtilityMember 2022-12-31 C004872 ferc:ElectricUtilityMember 0.03 2022-01-012022-12-31 C004872 TreasurerJulie A. Sherwood 2022-01-012022-12-31 C004872 Increases (Decreases) Due to Miscellaneous Paid-In Capital 2022-01-012022-12-31 C004872 ScheduleCorporationsControlledByRespondentAbstract 2022-01-012022-12-31 C004872 ScheduleRegionalTransmissionServiceRevenuesAbstract 2022-01-012022-12-31 C004872 0 2022-01-012022-12-31 C004872 PJM OATT Attachment H-26, ER15-2114 2022-01-012022-12-31 C004872 Long Term Issuances Costs 2022-01-012022-12-31 C004872 DEPRECIABLE SUM, 77889, 2022-01-012022-12-31 C004872 Other (provide details in footnote): 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember PROVS POSS REV REFDS-A/L 2022-01-012022-12-31 C004872 Property Tax, Property Tax, WV, 2021 2022-01-012022-12-31 C004872 Unamortized Credit Line FeesAmortized through January 2023 2022-12-31 C004872 Property Tax, Property Tax, WV, 2022 2022-12-31 C004872 ferc:ElectricUtilityMember DSIT ENTRY - NORMALIZED 2022-01-012022-12-31 C004872 0ferc:Quarter3Member 2022-01-012022-12-31 C004872 ferc:SulfurDioxideMember Purchases/Transfers: 2022-01-012022-12-31 C004872 8403 COCO, WV, FLATWOOD, WV, 2, 1033 KCM ACSR 2022-01-012022-12-31 C004872 ferc:RealEstateTaxMember 2022-12-31 C004872 Other 2022-01-012022-12-31 C004872 SFAS 109  Deferred FIT 2022-01-012022-12-31 C004872 0, 0 2022-12-31 C004872 0, 0 2022-12-31 C004872 ferc:JuneMember 0 2022-01-012022-12-31 C004872 Unamortized Credit Line FeesAmortized through January 2023 2022-01-012022-12-31 C004872 ScheduleElectricEnergyAccountAbstract 2022-01-012022-12-31 C004872 INSURANCE PREMIUMS ACCRUED 2022-01-012022-12-31 C004872 ScheduleInvestmentsInSubsidiaryCompaniesAbstract 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember State DITC 2022-01-012022-12-31 C004872 EXCESS ADFIT 283 - UNPROTECTED.ferc:ElectricUtilityMember 2022-01-012022-12-31 C004872 B(1): Research Support to Electrical, 7 item under $50,000 2022-01-012022-12-31 C004872 ScheduleCapitalStockExpenseAbstract 2022-01-012022-12-31 C004872 Increases (Decreases) from Gain or Resale or Cancellation of Reacquired Capital Stock 2022-01-012022-12-31 C004872 Not Applicable 2022-01-012022-12-31 C004872 ferc:ElectricUtilityMember 2021-01-012021-12-31 iso4217:USD utr:kWh utr:kWh utr:mi utr:MVA iso4217:USD utr:kW utr:kV iso4217:USD xbrli:pure utr:MW utr:MWh xbrli:pure utr:mi
THIS FILING IS
Item 1:
An Initial (Original) Submission
OR
Resubmission No.

FERC FINANCIAL REPORT
FERC FORM No. 1: Annual Report of
Major Electric Utilities, Licensees
and Others and Supplemental
Form 3-Q: Quarterly Financial Report

These reports are mandatory under the Federal Power Act, Sections 3, 4(a), 304 and 309, and 18 CFR 141.1 and 141.400. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider these reports to be of confidential nature
Exact Legal Name of Respondent (Company)

Transource West Virginia, LLC
Year/Period of Report

End of:
2022
/
Q4


INSTRUCTIONS FOR FILING FERC FORM NOS. 1 and 3-Q

GENERAL INFORMATION

  1. Purpose

    FERC Form No. 1 (FERC Form 1) is an annual regulatory requirement for Major electric utilities, licensees and others (18 C.F.R. § 141.1). FERC Form No. 3-Q ( FERC Form 3-Q) is a quarterly regulatory requirement which supplements the annual financial reporting requirement (18 C.F.R. § 141.400). These reports are designed to collect financial and operational information from electric utilities, licensees and others subject to the jurisdiction of the Federal Energy Regulatory Commission. These reports are also considered to be non-confidential public use forms.
  2. Who Must Submit

    Each Major electric utility, licensee, or other, as classified in the Commission’s Uniform System of Accounts Prescribed for Public Utilities, Licensees, and Others Subject To the Provisions of The Federal Power Act (18 C.F.R. Part 101), must submit FERC Form 1 (18 C.F.R. § 141.1), and FERC Form 3-Q (18 C.F.R. § 141.400).

    Note: Major means having, in each of the three previous calendar years, sales or transmission service that exceeds one of the following:
    1. one million megawatt hours of total annual sales,
    2. 100 megawatt hours of annual sales for resale,
    3. 500 megawatt hours of annual power exchanges delivered, or
    4. 500 megawatt hours of annual wheeling for others (deliveries plus losses).
  3. What and Where to Submit

    1. Submit FERC Form Nos. 1 and 3-Q electronically through the eCollection portal at https://eCollection.ferc.gov, and according to the specifications in the Form 1 and 3-Q taxonomies.
    2. The Corporate Officer Certification must be submitted electronically as part of the FERC Forms 1 and 3-Q filings.
    3. Submit immediately upon publication, by either eFiling or mail, two (2) copies to the Secretary of the Commission, the latest Annual Report to Stockholders. Unless eFiling the Annual Report to Stockholders, mail the stockholders report to the Secretary of the Commission at:
      Secretary
      Federal Energy Regulatory Commission 888 First Street, NE
      Washington, DC 20426
    4. For the CPA Certification Statement, submit within 30 days after filing the FERC Form 1, a letter or report (not applicable to filers classified as Class C or Class D prior to January 1, 1984). The CPA Certification Statement can be either eFiled or mailed to the Secretary of the Commission at the address above.

      The CPA Certification Statement should:
      1. Attest to the conformity, in all material aspects, of the below listed (schedules and pages) with the Commission's applicable Uniform System of Accounts (including applicable notes relating thereto and the Chief Accountant's published accounting releases), and
      2. Be signed by independent certified public accountants or an independent licensed public accountant certified or licensed by a regulatory authority of a State or other political subdivision of the U. S. (See 18 C.F.R. §§ 41.10-41.12 for specific qualifications.)

        Schedules
        Pages
        Comparative Balance Sheet 110-113
        Statement of Income 114-117
        Statement of Retained Earnings 118-119
        Statement of Cash Flows 120-121
        Notes to Financial Statements 122-123
    5. The following format must be used for the CPA Certification Statement unless unusual circumstances or conditions, explained in the letter or report, demand that it be varied. Insert parenthetical phrases only when exceptions are reported.

      “In connection with our regular examination of the financial statements of [COMPANY NAME] for the year ended on which we have reported separately under date of [DATE], we have also reviewed schedules [NAME OF SCHEDULES] of FERC Form No. 1 for the year filed with the Federal Energy Regulatory Commission, for conformity in all material respects with the requirements of the Federal Energy Regulatory Commission as set forth in its applicable Uniform System of Accounts and published accounting releases. Our review for this purpose included such tests of the accounting records and such other auditing procedures as we considered necessary in the circumstances.

      Based on our review, in our opinion the accompanying schedules identified in the preceding paragraph (except as noted below) conform in all material respects with the accounting requirements of the Federal Energy Regulatory Commission as set forth in its applicable Uniform System of Accounts and published accounting releases.” The letter or report must state which, if any, of the pages above do not conform to the Commission’s requirements. Describe the discrepancies that exist.
    6. Filers are encouraged to file their Annual Report to Stockholders, and the CPA Certification Statement using eFiling. Further instructions are found on the Commission’s website at https://www.ferc.gov/ferc-online/ferc-online/frequently-asked-questions-faqs-efilingferc-online.
    7. Federal, State, and Local Governments and other authorized users may obtain additional blank copies of FERC Form 1 and 3-Q free of charge from https://www.ferc.gov/general-information-0/electric-industry-forms.
  4. When to Submit

    FERC Forms 1 and 3-Q must be filed by the following schedule:

    1. FERC Form 1 for each year ending December 31 must be filed by April 18th of the following year (18 CFR § 141.1), and
    2. FERC Form 3-Q for each calendar quarter must be filed within 60 days after the reporting quarter (18 C.F.R. § 141.400).
  5. Where to Send Comments on Public Reporting Burden.

    The public reporting burden for the FERC Form 1 collection of information is estimated to average 1,168 hours per response, including the time for reviewing instructions, searching existing data sources, gathering and maintaining the data-needed, and completing and reviewing the collection of information. The public reporting burden for the FERC Form 3-Q collection of information is estimated to average 168 hours per response.

    Send comments regarding these burden estimates or any aspect of these collections of information, including suggestions for reducing burden, to the Federal Energy Regulatory Commission, 888 First Street NE, Washington, DC 20426 (Attention: Information Clearance Officer); and to the Office of Information and Regulatory Affairs, Office of Management and Budget, Washington, DC 20503 (Attention: Desk Officer for the Federal Energy Regulatory Commission). No person shall be subject to any penalty if any collection of information does not display a valid control number (44 U.S.C. § 3512 (a)).

GENERAL INSTRUCTIONS

  1. Prepare this report in conformity with the Uniform System of Accounts (18 CFR Part 101) (USofA). Interpret all accounting words and phrases in accordance with the USofA.
  2. Enter in whole numbers (dollars or MWH) only, except where otherwise noted. (Enter cents for averages and figures per unit where cents are important. The truncating of cents is allowed except on the four basic financial statements where rounding is required.) The amounts shown on all supporting pages must agree with the amounts entered on the statements that they support. When applying thresholds to determine significance for reporting purposes, use for balance sheet accounts the balances at the end of the current reporting period, and use for statement of income accounts the current year's year to date amounts.
  3. Complete each question fully and accurately, even if it has been answered in a previous report. Enter the word "None" where it truly and completely states the fact.
  4. For any page(s) that is not applicable to the respondent, omit the page(s) and enter "NA," "NONE," or "Not Applicable" in column (d) on the List of Schedules, pages 2 and 3.
  5. Enter the month, day, and year for all dates. Use customary abbreviations. The "Date of Report" included in the header of each page is to be completed only for resubmissions (see VII. below).
  6. Generally, except for certain schedules, all numbers, whether they are expected to be debits or credits, must be reported as positive. Numbers having a sign that is different from the expected sign must be reported by enclosing the numbers in parentheses.
  7. For any resubmissions, please explain the reason for the resubmission in a footnote to the data field.
  8. Do not make references to reports of previous periods/years or to other reports in lieu of required entries, except as specifically authorized.
  9. Wherever (schedule) pages refer to figures from a previous period/year, the figures reported must be based upon those shown by the report of the previous period/year, or an appropriate explanation given as to why the different figures were used.
  10. Schedule specific instructions are found in the applicable taxonomy and on the applicable blank rendered form.
Definitions for statistical classifications used for completing schedules for transmission system reporting are as follows:

FNS - Firm Network Transmission Service for Self. "Firm" means service that can not be interrupted for economic reasons and is intended to remain reliable even under adverse conditions. "Network Service" is Network Transmission Service as described in Order No. 888 and the Open Access Transmission Tariff. "Self" means the respondent.

FNO - Firm Network Service for Others. "Firm" means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions. "Network Service" is Network Transmission Service as described in Order No. 888 and the Open Access Transmission Tariff.

LFP - for Long-Term Firm Point-to-Point Transmission Reservations. "Long-Term" means one year or longer and” firm" means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions. "Point-to-Point Transmission Reservations" are described in Order No. 888 and the Open Access Transmission Tariff. For all transactions identified as LFP, provide in a footnote the termination date of the contract defined as the earliest date either buyer or seller can unilaterally cancel the contract.

OLF - Other Long-Term Firm Transmission Service. Report service provided under contracts which do not conform to the terms of the Open Access Transmission Tariff. "Long-Term" means one year or longer and “firm” means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions. For all transactions identified as OLF, provide in a footnote the termination date of the contract defined as the earliest date either buyer or seller can unilaterally get out of the contract.

SFP - Short-Term Firm Point-to-Point Transmission Reservations. Use this classification for all firm point-to-point transmission reservations, where the duration of each period of reservation is less than one-year.

NF - Non-Firm Transmission Service, where firm means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions.

OS - Other Transmission Service. Use this classification only for those services which can not be placed in the above-mentioned classifications, such as all other service regardless of the length of the contract and service FERC Form. Describe the type of service in a footnote for each entry.

AD - Out-of-Period Adjustments. Use this code for any accounting adjustments or "true-ups" for service provided in prior reporting periods. Provide an explanation in a footnote for each adjustment.

DEFINITIONS
  1. Commission Authorization (Comm. Auth.) -- The authorization of the Federal Energy Regulatory Commission, or any other Commission. Name the commission whose authorization was obtained and give date of the authorization.
  2. Respondent -- The person, corporation, licensee, agency, authority, or other Legal entity or instrumentality in whose behalf the report is made.

EXCERPTS FROM THE LAW

Federal Power Act, 16 U.S.C. § 791a-825r

Sec. 3. The words defined in this section shall have the following meanings for purposes of this Act, to with:

  1. ’Corporation' means any corporation, joint-stock company, partnership, association, business trust, organized group of persons, whether incorporated or not, or a receiver or receivers, trustee or trustees of any of the foregoing. It shall not include 'municipalities, as hereinafter defined;
  2. 'Person' means an individual or a corporation;
  3. 'Licensee, means any person, State, or municipality Licensed under the provisions of section 4 of this Act, and any assignee or successor in interest thereof;
  1. 'municipality means a city, county, irrigation district, drainage district, or other political subdivision or agency of a State competent under the Laws thereof to carry and the business of developing, transmitting, unitizing, or distributing power; ......
  1. "project' means. a complete unit of improvement or development, consisting of a power house, all water conduits, all dams and appurtenant works and structures (including navigation structures) which are a part of said unit, and all storage, diverting, or fore bay reservoirs directly connected therewith, the primary line or lines transmitting power there from to the point of junction with the distribution system or with the interconnected primary transmission system, all miscellaneous structures used and useful in connection with said unit or any part thereof, and all water rights, rights-of-way, ditches, dams, reservoirs, Lands, or interest in Lands the use and occupancy of which are necessary or appropriate in the maintenance and operation of such unit;

"Sec. 4. The Commission is hereby authorized and empowered
  1. 'To make investigations and to collect and record data concerning the utilization of the water 'resources of any region to be developed, the water-power industry and its relation to other industries and to interstate or foreign commerce, and concerning the location, capacity, development costs, and relation to markets of power sites; ... to the extent the Commission may deem necessary or useful for the purposes of this Act."

"Sec. 304.
  1. Every Licensee and every public utility shall file with the Commission such annual and other periodic or special* reports as the Commission may by rules and regulations or other prescribe as necessary or appropriate to assist the Commission in the proper administration of this Act. The Commission may prescribe the manner and FERC Form in which such reports shall be made, and require from such persons specific answers to all questions upon which the Commission may need information. The Commission may require that such reports shall include, among other things, full information as to assets and Liabilities, capitalization, net investment, and reduction thereof, gross receipts, interest due and paid, depreciation, and other reserves, cost of project and other facilities, cost of maintenance and operation of the project and other facilities, cost of renewals and replacement of the project works and other facilities, depreciation, generation, transmission, distribution, delivery, use, and sale of electric energy. The Commission may require any such person to make adequate provision for currently determining such costs and other facts. Such reports shall be made under oath unless the Commission otherwise specifies*.10
"Sec. 309.
  1. The Commission shall have power to perform any and all acts, and to prescribe, issue, make, and rescind such orders, rules and regulations as it may find necessary or appropriate to carry out the provisions of this Act. Among other things, such rules and regulations may define accounting, technical, and trade terms used in this Act; and may prescribe the FERC Form or FERC Forms of all statements, declarations, applications, and reports to be filed with the Commission, the information which they shall contain, and the time within which they shall be field..."

GENERAL PENALTIES

The Commission may assess up to $1 million per day per violation of its rules and regulations. See FPA § 316(a) (2005), 16 U.S.C. § 825o(a).


FERC FORM NO.
1

REPORT OF MAJOR ELECTRIC UTILITIES, LICENSEES AND OTHER
IDENTIFICATION
01 Exact Legal Name of Respondent

Transource West Virginia, LLC
02 Year/ Period of Report


End of:
2022
/
Q4
03 Previous Name and Date of Change (If name changed during year)

/
04 Address of Principal Office at End of Period (Street, City, State, Zip Code)

1 Riverside Plaza, 26th Flr, Columbus, OH 43215-2373
05 Name of Contact Person

Jason M. Johnson
06 Title of Contact Person

Accountant
07 Address of Contact Person (Street, City, State, Zip Code)

1 Riverside Plaza, 26th Flr, Columbus, OH 43215-2373
08 Telephone of Contact Person, Including Area Code

(614) 716-1000
09 This Report is An Original / A Resubmission

(1)
An Original

(2)
A Resubmission
10 Date of Report (Mo, Da, Yr)

04/11/2023
Annual Corporate Officer Certification
The undersigned officer certifies that:

I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements, and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts.

01 Name

Jeffrey W. Hoersdig
02 Title

Assistant Controller
03 Signature

Jeffrey W. Hoersdig
04 Date Signed (Mo, Da, Yr)

04/11/2023
Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction.


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
LIST OF SCHEDULES (Electric Utility)

Enter in column (c) the terms "none," "not applicable," or "NA," as appropriate, where no information or amounts have been reported for certain pages. Omit pages where the respondents are "none," "not applicable," or "NA".

Line No.
Title of Schedule
(a)
Reference Page No.
(b)
Remarks
(c)
ScheduleIdentificationAbstract
Identification
1
ScheduleListOfSchedulesAbstract
List of Schedules
2
1
ScheduleGeneralInformationAbstract
General Information
101
2
ScheduleControlOverRespondentAbstract
Control Over Respondent
102
3
ScheduleCorporationsControlledByRespondentAbstract
Corporations Controlled by Respondent
103
N/A
4
ScheduleOfficersAbstract
Officers
104
5
ScheduleDirectorsAbstract
Directors
105
6
ScheduleInformationOnFormulaRatesAbstract
Information on Formula Rates
106
7
ScheduleImportantChangesDuringTheQuarterYearAbstract
Important Changes During the Year
108
8
ScheduleComparativeBalanceSheetAbstract
Comparative Balance Sheet
110
9
ScheduleStatementOfIncomeAbstract
Statement of Income for the Year
114
10
ScheduleRetainedEarningsAbstract
Statement of Retained Earnings for the Year
118
12
ScheduleStatementOfCashFlowsAbstract
Statement of Cash Flows
120
12
ScheduleNotesToFinancialStatementsAbstract
Notes to Financial Statements
122
13
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract
Statement of Accum Other Comp Income, Comp Income, and Hedging Activities
122a
14
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract
Summary of Utility Plant & Accumulated Provisions for Dep, Amort & Dep
200
15
ScheduleNuclearFuelMaterialsAbstract
Nuclear Fuel Materials
202
N/A
16
ScheduleElectricPlantInServiceAbstract
Electric Plant in Service
204
17
ScheduleElectricPropertyLeasedToOthersAbstract
Electric Plant Leased to Others
213
N/A
18
ScheduleElectricPlantHeldForFutureUseAbstract
Electric Plant Held for Future Use
214
N/A
19
ScheduleConstructionWorkInProgressElectricAbstract
Construction Work in Progress-Electric
216
20
ScheduleAccumulatedProvisionForDepreciationOfElectricUtilityPlantAbstract
Accumulated Provision for Depreciation of Electric Utility Plant
219
21
ScheduleInvestmentsInSubsidiaryCompaniesAbstract
Investment of Subsidiary Companies
224
N/A
22
ScheduleMaterialsAndSuppliesAbstract
Materials and Supplies
227
N/A
23
ScheduleAllowanceInventoryAbstract
Allowances
228
N/A
24
ScheduleExtraordinaryPropertyLossesAbstract
Extraordinary Property Losses
230a
N/A
25
ScheduleUnrecoveredPlantAndRegulatoryStudyCostsAbstract
Unrecovered Plant and Regulatory Study Costs
230b
N/A
26
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract
Transmission Service and Generation Interconnection Study Costs
231
N/A
27
ScheduleOtherRegulatoryAssetsAbstract
Other Regulatory Assets
232
28
ScheduleMiscellaneousDeferredDebitsAbstract
Miscellaneous Deferred Debits
233
29
ScheduleAccumulatedDeferredIncomeTaxesAbstract
Accumulated Deferred Income Taxes
234
30
ScheduleCapitalStockAbstract
Capital Stock
250
N/A
31
ScheduleOtherPaidInCapitalAbstract
Other Paid-in Capital
253
32
ScheduleCapitalStockExpenseAbstract
Capital Stock Expense
254b
N/A
33
ScheduleLongTermDebtAbstract
Long-Term Debt
256
34
ScheduleReconciliationOfReportedNetIncomeWithTaxableIncomeForFederalIncomeTaxesAbstract
Reconciliation of Reported Net Income with Taxable Inc for Fed Inc Tax
261
35
ScheduleTaxesAccruedPrepaidAndChargedDuringYearDistributionOfTaxesChargedAbstract
Taxes Accrued, Prepaid and Charged During the Year
262
36
ScheduleAccumulatedDeferredInvestmentTaxCreditsAbstract
Accumulated Deferred Investment Tax Credits
266
N/A
37
ScheduleOtherDeferredCreditsAbstract
Other Deferred Credits
269
N/A
38
ScheduleAccumulatedDeferredIncomeTaxesAcceleratedAmortizationPropertyAbstract
Accumulated Deferred Income Taxes-Accelerated Amortization Property
272
N/A
39
ScheduleAccumulatedDeferredIncomeTaxesOtherPropertyAbstract
Accumulated Deferred Income Taxes-Other Property
274
40
ScheduleAccumulatedDeferredIncomeTaxesOtherAbstract
Accumulated Deferred Income Taxes-Other
276
41
ScheduleOtherRegulatoryLiabilitiesAbstract
Other Regulatory Liabilities
278
42
ScheduleElectricOperatingRevenuesAbstract
Electric Operating Revenues
300
43
ScheduleRegionalTransmissionServiceRevenuesAbstract
Regional Transmission Service Revenues (Account 457.1)
302
N/A
44
ScheduleSalesOfElectricityByRateSchedulesAbstract
Sales of Electricity by Rate Schedules
304
N/A
45
ScheduleSalesForResaleAbstract
Sales for Resale
310
N/A
46
ScheduleElectricOperationsAndMaintenanceExpensesAbstract
Electric Operation and Maintenance Expenses
320
47
SchedulePurchasedPowerAbstract
Purchased Power
326
N/A
48
ScheduleTransmissionOfElectricityForOthersAbstract
Transmission of Electricity for Others
328
49
ScheduleTransmissionOfElectricityByIsoOrRtoAbstract
Transmission of Electricity by ISO/RTOs
331
N/A
50
ScheduleTransmissionOfElectricityByOthersAbstract
Transmission of Electricity by Others
332
N/A
51
ScheduleMiscellaneousGeneralExpensesAbstract
Miscellaneous General Expenses-Electric
335
52
ScheduleDepreciationDepletionAndAmortizationAbstract
Depreciation and Amortization of Electric Plant (Account 403, 404, 405)
336
53
ScheduleRegulatoryCommissionExpensesAbstract
Regulatory Commission Expenses
350
54
ScheduleResearchDevelopmentOrDemonstrationExpendituresAbstract
Research, Development and Demonstration Activities
352
55
ScheduleDistributionOfSalariesAndWagesAbstract
Distribution of Salaries and Wages
354
N/A
56
ScheduleCommonUtilityPlantAndExpensesAbstract
Common Utility Plant and Expenses
356
N/A
57
ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract
Amounts included in ISO/RTO Settlement Statements
397
N/A
58
SchedulePurchasesSalesOfAncillaryServicesAbstract
Purchase and Sale of Ancillary Services
398
N/A
59
ScheduleMonthlyTransmissionSystemPeakLoadAbstract
Monthly Transmission System Peak Load
400
N/A
60
ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract
Monthly ISO/RTO Transmission System Peak Load
400a
N/A
61
ScheduleElectricEnergyAccountAbstract
Electric Energy Account
401a
N/A
62
ScheduleMonthlyPeakAndOutputAbstract
Monthly Peaks and Output
401b
N/A
63
ScheduleSteamElectricGeneratingPlantStatisticsAbstract
Steam Electric Generating Plant Statistics
402
N/A
64
ScheduleHydroelectricGeneratingPlantStatisticsAbstract
Hydroelectric Generating Plant Statistics
406
N/A
65
SchedulePumpedStorageGeneratingPlantStatisticsAbstract
Pumped Storage Generating Plant Statistics
408
N/A
66
ScheduleGeneratingPlantStatisticsAbstract
Generating Plant Statistics Pages
410
N/A
0
ScheduleEnergyStorageOperationsLargePlantsAbstract
Energy Storage Operations (Large Plants)
414
67
ScheduleTransmissionLineStatisticsAbstract
Transmission Line Statistics Pages
422
68
ScheduleTransmissionLinesAddedAbstract
Transmission Lines Added During Year
424
69
ScheduleSubstationsAbstract
Substations
426
N/A
70
ScheduleTransactionsWithAssociatedAffiliatedCompaniesAbstract
Transactions with Associated (Affiliated) Companies
429
71
FootnoteDataAbstract
Footnote Data
450
StockholdersReportsAbstract
Stockholders' Reports (check appropriate box)
Stockholders' Reports Check appropriate box:

Two copies will be submitted

No annual report to stockholders is prepared


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
GENERAL INFORMATION
1. Provide name and title of officer having custody of the general corporate books of account and address of office where the general corporate books are kept, and address of office where any other corporate books of account are kept, if different from that where the general corporate books are kept.

Jeffrey W. Hoersdig

1 Riverside Plaza, 26th Flr, Columbus, OH 43215-2373
2. Provide the name of the State under the laws of which respondent is incorporated, and date of incorporation. If incorporated under a special law, give reference to such law. If not incorporated, state that fact and give the type of organization and the date organized.

State of Incorporation:

Date of Incorporation:

Incorporated Under Special Law:

3. If at any time during the year the property of respondent was held by a receiver or trustee, give (a) name of receiver or trustee, (b) date such receiver or trustee took possession, (c) the authority by which the receivership or trusteeship was created, and (d) date when possession by receiver or trustee ceased.

(a) Name of Receiver or Trustee Holding Property of the Respondent:

(b) Date Receiver took Possession of Respondent Property:

(c) Authority by which the Receivership or Trusteeship was created:

(d) Date when possession by receiver or trustee ceased:
4. State the classes or utility and other services furnished by respondent during the year in each State in which the respondent operated.

Electric - West Virginia
5. Have you engaged as the principal accountant to audit your financial statements an accountant who is not the principal accountant for your previous year's certified financial statements?
(1)
Yes

(2)
No


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
CONTROL OVER RESPONDENT
1. If any corporation, business trust, or similar organization or a combination of such organizations jointly held control over the respondent at the end of the year, state name of controlling corporation or organization, manner in which control was held, and extent of control. If control was in a holding company organization, show the chain of ownership or control to the main parent company or organization. If control was held by a trustee(s), state name of trustee(s), name of beneficiary or beneficiaries for whom trust was maintained, and purpose of the trust.
Transource Energy, LLC controls 100% of the Respondent as of December 31, 2022.


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
CORPORATIONS CONTROLLED BY RESPONDENT
  1. Report below the names of all corporations, business trusts, and similar organizations, controlled directly or indirectly by respondent at any time during the year. If control ceased prior to end of year, give particulars (details) in a footnote.
  2. If control was by other means than a direct holding of voting rights, state in a footnote the manner in which control was held, naming any intermediaries involved.
  3. If control was held jointly with one or more other interests, state the fact in a footnote and name the other interests.
Definitions
  1. See the Uniform System of Accounts for a definition of control.
  2. Direct control is that which is exercised without interposition of an intermediary.
  3. Indirect control is that which is exercised by the interposition of an intermediary which exercises direct control.
  4. Joint control is that in which neither interest can effectively control or direct action without the consent of the other, as where the voting control is equally divided between two holders, or each party holds a veto power over the other. Joint control may exist by mutual agreement or understanding between two or more parties who together have control within the meaning of the definition of control in the Uniform System of Accounts, regardless of the relative voting rights of each party.
Line No.
NameOfCompanyControlledByRespondent
Name of Company Controlled
(a)
CompanyControlledByRespondentKindOfBusinessDescription
Kind of Business
(b)
VotingStockOwnedByRespondentPercentage
Percent Voting Stock Owned
(c)
FootnoteReferences
Footnote Ref.
(d)
1
Not Applicable


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
OFFICERS
  1. Report below the name, title and salary for each executive officer whose salary is $50,000 or more. An "executive officer" of a respondent includes its president, secretary, treasurer, and vice president in charge of a principal business unit, division or function (such as sales, administration or finance), and any other person who performs similar policy making functions.
  2. If a change was made during the year in the incumbent of any position, show name and total remuneration of the previous incumbent, and the date the change in incumbency was made.
Line No.
OfficerTitle
Title
(a)
OfficerName
Name of Officer
(b)
OfficerSalary
Salary for Year
(c)
DateOfficerIncumbencyStarted
Date Started in Period
(d)
DateOfficerIncumbencyEnded
Date Ended in Period
(e)
1
President
Michael L. Deggendorf
2
Senior Vice President
Chad A. Heitmeyer
3
Vice President (GPE)
Denise Buffington
4
Vice President
David E. Rupert
5
Treasurer
Julie A. Sherwood
6
Secretary
Randy G. Ryan
7
Senior Vice President
Brian D. Weber


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
DIRECTORS
  1. Report below the information called for concerning each director of the respondent who held office at any time during the year. Include in column (a), name and abbreviated titles of the directors who are officers of the respondent.
  2. Provide the principle place of business in column (b), designate members of the Executive Committee in column (c), and the Chairman of the Executive Committee in column (d).
Line No.
NameAndTitleOfDirector
Name (and Title) of Director
(a)
PrincipalBusinessAddress
Principal Business Address
(b)
MemberOfTheExecutiveCommittee
Member of the Executive Committee
(c)
ChairmanOfTheExecutiveCommittee
Chairman of the Executive Committee
(d)
1
Kevin E. Bryant (Manager)
Kansas City, Missouri
false
false
2
Bruce A. Akin (Manager)
Kansas City, Missouri
false
false
3
Toby L. Thomas (Manager)
Columbus, Ohio
false
false
4
Stephan T. Haynes (Manager)
Columbus, Ohio
false
false


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
INFORMATION ON FORMULA RATES
Does the respondent have formula rates?
Yes

No
  1. Please list the Commission accepted formula rates including FERC Rate Schedule or Tariff Number and FERC proceeding (i.e. Docket No) accepting the rate(s) or changes in the accepted rate.
Line No.
RateScheduleTariffNumber
FERC Rate Schedule or Tariff Number
(a)
ProceedingDocketNumber
FERC Proceeding
(b)
1
PJM OATT Attachment H-26
ER15-2114


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
INFORMATION ON FORMULA RATES - FERC Rate Schedule/Tariff Number FERC Proceeding
Does the respondent file with the Commission annual (or more frequent) filings containing the inputs to the formula rate(s)?
Yes

No
  1. If yes, provide a listing of such filings as contained on the Commission's eLibrary website.
Line No.
AccessionNumber
Accession No.
(a)
DocumentDate
Document Date / Filed Date
(b)
DocketNumber
Docket No.
(c)
DescriptionOfFiling
Description
(d)
RateScheduleTariffNumber
Formula Rate FERC Rate Schedule Number or Tariff Number
(e)
1
06/30/2022
ER15-2114
Att. H-26 Formula Rate Template
Att. H-26 Formula Rate
2
09/30/2022
ER15-2114
Att. H-26 Formula Rate Template
Att. H-26 Formula Rate
3
11/18/2022
ER20-2582-001
Att. H-26 Formula Rate Template
Att. H-26 Formula Rate


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
INFORMATION ON FORMULA RATES - Formula Rate Variances
  1. If a respondent does not submit such filings then indicate in a footnote to the applicable Form 1 schedule where formula rate inputs differ from amounts reported in the Form 1.
  2. The footnote should provide a narrative description explaining how the "rate" (or billing) was derived if different from the reported amount in the Form 1.
  3. The footnote should explain amounts excluded from the ratebase or where labor or other allocation factors, operating expenses, or other items impacting formula rate inputs differ from amounts reported in Form 1 schedule amounts.
  4. Where the Commission has provided guidance on formula rate inputs, the specific proceeding should be noted in the footnote.
Line No.
PageNumberOfFormulaRateVariances
Page No(s).
(a)
ScheduleOfFormulaRateVariances
Schedule
(b)
ColumnOfFormulaRateVariances
Column
(c)
LineNumberOfFormulaRateVariances
Line No.
(d)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
IMPORTANT CHANGES DURING THE QUARTER/YEAR

Give particulars (details) concerning the matters indicated below. Make the statements explicit and precise, and number them in accordance with the inquiries. Each inquiry should be answered. Enter "none," "not applicable," or "NA" where applicable. If information which answers an inquiry is given elsewhere in the report, make a reference to the schedule in which it appears.

  1. Changes in and important additions to franchise rights: Describe the actual consideration given therefore and state from whom the franchise rights were acquired. If acquired without the payment of consideration, state that fact.
  2. Acquisition of ownership in other companies by reorganization, merger, or consolidation with other companies: Give names of companies involved, particulars concerning the transactions, name of the Commission authorizing the transaction, and reference to Commission authorization.
  3. Purchase or sale of an operating unit or system: Give a brief description of the property, and of the transactions relating thereto, and reference to Commission authorization, if any was required. Give date journal entries called for by the Uniform System of Accounts were submitted to the Commission.
  4. Important leaseholds (other than leaseholds for natural gas lands) that have been acquired or given, assigned or surrendered: Give effective dates, lengths of terms, names of parties, rents, and other condition. State name of Commission authorizing lease and give reference to such authorization.
  5. Important extension or reduction of transmission or distribution system: State territory added or relinquished and date operations began or ceased and give reference to Commission authorization, if any was required. State also the approximate number of customers added or lost and approximate annual revenues of each class of service. Each natural gas company must also state major new continuing sources of gas made available to it from purchases, development, purchase contract or otherwise, giving location and approximate total gas volumes available, period of contracts, and other parties to any such arrangements, etc.
  6. Obligations incurred as a result of issuance of securities or assumption of liabilities or guarantees including issuance of short-term debt and commercial paper having a maturity of one year or less. Give reference to FERC or State Commission authorization, as appropriate, and the amount of obligation or guarantee.
  7. Changes in articles of incorporation or amendments to charter: Explain the nature and purpose of such changes or amendments.
  8. State the estimated annual effect and nature of any important wage scale changes during the year.
  9. State briefly the status of any materially important legal proceedings pending at the end of the year, and the results of any such proceedings culminated during the year.
  10. Describe briefly any materially important transactions of the respondent not disclosed elsewhere in this report in which an officer, director, security holder reported on Pages 104 or 105 of the Annual Report Form No. 1, voting trustee, associated company or known associate of any of these persons was a party or in which any such person had a material interest.
  11. (Reserved.)
  12. If the important changes during the year relating to the respondent company appearing in the annual report to stockholders are applicable in every respect and furnish the data required by Instructions 1 to 11 above, such notes may be included on this page.
  13. Describe fully any changes in officers, directors, major security holders and voting powers of the respondent that may have occurred during the reporting period.
  14. In the event that the respondent participates in a cash management program(s) and its proprietary capital ratio is less than 30 percent please describe the significant events or transactions causing the proprietary capital ratio to be less than 30 percent, and the extent to which the respondent has amounts loaned or money advanced to its parent, subsidiary, or affiliated companies through a cash management program(s). Additionally, please describe plans, if any to regain at least a 30 percent proprietary ratio.
None
None
None
None
None
None
None
None
None
None
Not Used
Brian D. Weber Resigned as Senior Vice President on March 11, 2022.
Chad A. Heitmeyer Elected as Senior Vice President on May 20, 2022.
Bruce A. Akin Resigned as Manager (GPE) on December 30, 2022.
Proprietary capital ratio exceeds 30%


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS)
Line No.
Title of Account
(a)
Ref. Page No.
(b)
Current Year End of Quarter/Year Balance
(c)
Prior Year End Balance 12/31
(d)
1
UtilityPlantAbstract
UTILITY PLANT
2
UtilityPlant
Utility Plant (101-106, 114)
200
85,051,034
84,758,084
3
ConstructionWorkInProgress
Construction Work in Progress (107)
200
231,274
67,942
4
UtilityPlantAndConstructionWorkInProgress
TOTAL Utility Plant (Enter Total of lines 2 and 3)
85,282,308
84,826,025
5
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility
(Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115)
200
4,860,613
3,381,930
6
UtilityPlantNet
Net Utility Plant (Enter Total of line 4 less 5)
80,421,695
81,444,096
7
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication
Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1)
202
8
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly
Nuclear Fuel Materials and Assemblies-Stock Account (120.2)
9
NuclearFuelAssembliesInReactorMajorOnly
Nuclear Fuel Assemblies in Reactor (120.3)
10
SpentNuclearFuelMajorOnly
Spent Nuclear Fuel (120.4)
11
NuclearFuelUnderCapitalLeases
Nuclear Fuel Under Capital Leases (120.6)
12
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies
(Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5)
202
13
NuclearFuelNet
Net Nuclear Fuel (Enter Total of lines 7-11 less 12)
14
UtilityPlantAndNuclearFuelNet
Net Utility Plant (Enter Total of lines 6 and 13)
80,421,695
81,444,096
15
OtherElectricPlantAdjustments
Utility Plant Adjustments (116)
16
GasStoredUndergroundNoncurrent
Gas Stored Underground - Noncurrent (117)
17
OtherPropertyAndInvestmentsAbstract
OTHER PROPERTY AND INVESTMENTS
18
NonutilityProperty
Nonutility Property (121)
19
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty
(Less) Accum. Prov. for Depr. and Amort. (122)
20
InvestmentInAssociatedCompanies
Investments in Associated Companies (123)
21
InvestmentInSubsidiaryCompanies
Investment in Subsidiary Companies (123.1)
224
23
NoncurrentPortionOfAllowances
Noncurrent Portion of Allowances
228
24
OtherInvestments
Other Investments (124)
25
SinkingFunds
Sinking Funds (125)
26
DepreciationFund
Depreciation Fund (126)
27
AmortizationFundFederal
Amortization Fund - Federal (127)
28
OtherSpecialFunds
Other Special Funds (128)
29
SpecialFunds
Special Funds (Non Major Only) (129)
30
DerivativeInstrumentAssetsLongTerm
Long-Term Portion of Derivative Assets (175)
31
DerivativeInstrumentAssetsHedgesLongTerm
Long-Term Portion of Derivative Assets - Hedges (176)
32
OtherPropertyAndInvestments
TOTAL Other Property and Investments (Lines 18-21 and 23-31)
33
CurrentAndAccruedAssetsAbstract
CURRENT AND ACCRUED ASSETS
34
CashAndWorkingFunds
Cash and Working Funds (Non-major Only) (130)
35
Cash
Cash (131)
1,204,329
2,245,573
36
SpecialDeposits
Special Deposits (132-134)
35,000
35,000
37
WorkingFunds
Working Fund (135)
38
TemporaryCashInvestments
Temporary Cash Investments (136)
39
NotesReceivable
Notes Receivable (141)
40
CustomerAccountsReceivable
Customer Accounts Receivable (142)
147,904
156,279
41
OtherAccountsReceivable
Other Accounts Receivable (143)
42
AccumulatedProvisionForUncollectibleAccountsCredit
(Less) Accum. Prov. for Uncollectible Acct.-Credit (144)
43
NotesReceivableFromAssociatedCompanies
Notes Receivable from Associated Companies (145)
44
AccountsReceivableFromAssociatedCompanies
Accounts Receivable from Assoc. Companies (146)
735,474
777,646
45
FuelStock
Fuel Stock (151)
227
46
FuelStockExpensesUndistributed
Fuel Stock Expenses Undistributed (152)
227
47
Residuals
Residuals (Elec) and Extracted Products (153)
227
48
PlantMaterialsAndOperatingSupplies
Plant Materials and Operating Supplies (154)
227
49
Merchandise
Merchandise (155)
227
50
OtherMaterialsAndSupplies
Other Materials and Supplies (156)
227
51
NuclearMaterialsHeldForSale
Nuclear Materials Held for Sale (157)
202/227
52
AllowanceInventoryAndWithheld
Allowances (158.1 and 158.2)
228
53
NoncurrentPortionOfAllowances
(Less) Noncurrent Portion of Allowances
228
54
StoresExpenseUndistributed
Stores Expense Undistributed (163)
227
55
GasStoredCurrent
Gas Stored Underground - Current (164.1)
56
LiquefiedNaturalGasStoredAndHeldForProcessing
Liquefied Natural Gas Stored and Held for Processing (164.2-164.3)
57
Prepayments
Prepayments (165)
16,308
11,896
58
AdvancesForGas
Advances for Gas (166-167)
59
InterestAndDividendsReceivable
Interest and Dividends Receivable (171)
60
RentsReceivable
Rents Receivable (172)
61
AccruedUtilityRevenues
Accrued Utility Revenues (173)
62
MiscellaneousCurrentAndAccruedAssets
Miscellaneous Current and Accrued Assets (174)
63
DerivativeInstrumentAssets
Derivative Instrument Assets (175)
64
DerivativeInstrumentAssetsLongTerm
(Less) Long-Term Portion of Derivative Instrument Assets (175)
65
DerivativeInstrumentAssetsHedges
Derivative Instrument Assets - Hedges (176)
66
DerivativeInstrumentAssetsHedgesLongTerm
(Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176)
67
CurrentAndAccruedAssets
Total Current and Accrued Assets (Lines 34 through 66)
2,139,015
3,226,394
68
DeferredDebitsAbstract
DEFERRED DEBITS
69
UnamortizedDebtExpense
Unamortized Debt Expenses (181)
127,379
132,053
70
ExtraordinaryPropertyLosses
Extraordinary Property Losses (182.1)
230a
71
UnrecoveredPlantAndRegulatoryStudyCosts
Unrecovered Plant and Regulatory Study Costs (182.2)
230b
72
OtherRegulatoryAssets
Other Regulatory Assets (182.3)
232
73
PreliminarySurveyAndInvestigationCharges
Prelim. Survey and Investigation Charges (Electric) (183)
3
3
74
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges
Preliminary Natural Gas Survey and Investigation Charges 183.1)
75
OtherPreliminarySurveyAndInvestigationCharges
Other Preliminary Survey and Investigation Charges (183.2)
76
ClearingAccounts
Clearing Accounts (184)
77
TemporaryFacilities
Temporary Facilities (185)
78
MiscellaneousDeferredDebits
Miscellaneous Deferred Debits (186)
233
1,722,168
1,536,200
79
DeferredLossesFromDispositionOfUtilityPlant
Def. Losses from Disposition of Utility Plt. (187)
80
ResearchDevelopmentAndDemonstrationExpenditures
Research, Devel. and Demonstration Expend. (188)
352
81
UnamortizedLossOnReacquiredDebt
Unamortized Loss on Reaquired Debt (189)
82
AccumulatedDeferredIncomeTaxes
Accumulated Deferred Income Taxes (190)
234
352,375
241,166
83
UnrecoveredPurchasedGasCosts
Unrecovered Purchased Gas Costs (191)
84
DeferredDebits
Total Deferred Debits (lines 69 through 83)
2,201,924
1,909,421
85
AssetsAndOtherDebits
TOTAL ASSETS (lines 14-16, 32, 67, and 84)
84,762,634
86,579,911


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS)
Line No.
Title of Account
(a)
Ref. Page No.
(b)
Current Year End of Quarter/Year Balance
(c)
Prior Year End Balance 12/31
(d)
1
ProprietaryCapitalAbstract
PROPRIETARY CAPITAL
2
CommonStockIssued
Common Stock Issued (201)
250
3
PreferredStockIssued
Preferred Stock Issued (204)
250
4
CapitalStockSubscribed
Capital Stock Subscribed (202, 205)
5
StockLiabilityForConversion
Stock Liability for Conversion (203, 206)
6
PremiumOnCapitalStock
Premium on Capital Stock (207)
7
OtherPaidInCapital
Other Paid-In Capital (208-211)
253
41,611,716
41,611,716
8
InstallmentsReceivedOnCapitalStock
Installments Received on Capital Stock (212)
252
9
DiscountOnCapitalStock
(Less) Discount on Capital Stock (213)
254
10
CapitalStockExpense
(Less) Capital Stock Expense (214)
254b
11
RetainedEarnings
Retained Earnings (215, 215.1, 216)
118
773,002
4,378,886
12
UnappropriatedUndistributedSubsidiaryEarnings
Unappropriated Undistributed Subsidiary Earnings (216.1)
118
13
ReacquiredCapitalStock
(Less) Reaquired Capital Stock (217)
250
14
NoncorporateProprietorship
Noncorporate Proprietorship (Non-major only) (218)
15
AccumulatedOtherComprehensiveIncome
Accumulated Other Comprehensive Income (219)
122(a)(b)
16
ProprietaryCapital
Total Proprietary Capital (lines 2 through 15)
42,384,717
45,990,601
17
LongTermDebtAbstract
LONG-TERM DEBT
18
Bonds
Bonds (221)
256
19
ReacquiredBonds
(Less) Reaquired Bonds (222)
256
20
AdvancesFromAssociatedCompanies
Advances from Associated Companies (223)
256
31,272,131
31,791,608
21
OtherLongTermDebt
Other Long-Term Debt (224)
256
22
UnamortizedPremiumOnLongTermDebt
Unamortized Premium on Long-Term Debt (225)
23
UnamortizedDiscountOnLongTermDebtDebit
(Less) Unamortized Discount on Long-Term Debt-Debit (226)
24
LongTermDebt
Total Long-Term Debt (lines 18 through 23)
31,272,131
31,791,608
25
OtherNoncurrentLiabilitiesAbstract
OTHER NONCURRENT LIABILITIES
26
ObligationsUnderCapitalLeaseNoncurrent
Obligations Under Capital Leases - Noncurrent (227)
27
AccumulatedProvisionForPropertyInsurance
Accumulated Provision for Property Insurance (228.1)
28
AccumulatedProvisionForInjuriesAndDamages
Accumulated Provision for Injuries and Damages (228.2)
29
AccumulatedProvisionForPensionsAndBenefits
Accumulated Provision for Pensions and Benefits (228.3)
30
AccumulatedMiscellaneousOperatingProvisions
Accumulated Miscellaneous Operating Provisions (228.4)
31
AccumulatedProvisionForRateRefunds
Accumulated Provision for Rate Refunds (229)
521,835
817,943
32
LongTermPortionOfDerivativeInstrumentLiabilities
Long-Term Portion of Derivative Instrument Liabilities
33
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges
Long-Term Portion of Derivative Instrument Liabilities - Hedges
34
AssetRetirementObligations
Asset Retirement Obligations (230)
35
OtherNoncurrentLiabilities
Total Other Noncurrent Liabilities (lines 26 through 34)
521,835
817,943
36
CurrentAndAccruedLiabilitiesAbstract
CURRENT AND ACCRUED LIABILITIES
37
NotesPayable
Notes Payable (231)
38
AccountsPayable
Accounts Payable (232)
163,420
260,060
39
NotesPayableToAssociatedCompanies
Notes Payable to Associated Companies (233)
40
AccountsPayableToAssociatedCompanies
Accounts Payable to Associated Companies (234)
1,169,086
685,388
41
CustomerDeposits
Customer Deposits (235)
42
TaxesAccrued
Taxes Accrued (236)
262
2,881,172
2,109,652
43
InterestAccrued
Interest Accrued (237)
44
DividendsDeclared
Dividends Declared (238)
45
MaturedLongTermDebt
Matured Long-Term Debt (239)
46
MaturedInterest
Matured Interest (240)
47
TaxCollectionsPayable
Tax Collections Payable (241)
48
MiscellaneousCurrentAndAccruedLiabilities
Miscellaneous Current and Accrued Liabilities (242)
213,654
93,922
49
ObligationsUnderCapitalLeasesCurrent
Obligations Under Capital Leases-Current (243)
50
DerivativesInstrumentLiabilities
Derivative Instrument Liabilities (244)
51
LongTermPortionOfDerivativeInstrumentLiabilities
(Less) Long-Term Portion of Derivative Instrument Liabilities
52
DerivativeInstrumentLiabilitiesHedges
Derivative Instrument Liabilities - Hedges (245)
53
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges
(Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges
54
CurrentAndAccruedLiabilities
Total Current and Accrued Liabilities (lines 37 through 53)
4,427,331
3,149,022
55
DeferredCreditsAbstract
DEFERRED CREDITS
56
CustomerAdvancesForConstruction
Customer Advances for Construction (252)
57
AccumulatedDeferredInvestmentTaxCredits
Accumulated Deferred Investment Tax Credits (255)
266
58
DeferredGainsFromDispositionOfUtilityPlant
Deferred Gains from Disposition of Utility Plant (256)
59
OtherDeferredCredits
Other Deferred Credits (253)
269
60
OtherRegulatoryLiabilities
Other Regulatory Liabilities (254)
278
38,841
36,427
61
UnamortizedGainOnReacquiredDebt
Unamortized Gain on Reaquired Debt (257)
62
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty
Accum. Deferred Income Taxes-Accel. Amort.(281)
272
63
AccumulatedDeferredIncomeTaxesOtherProperty
Accum. Deferred Income Taxes-Other Property (282)
4,749,428
3,898,718
64
AccumulatedDeferredIncomeTaxesOther
Accum. Deferred Income Taxes-Other (283)
1,446,032
968,445
65
DeferredCredits
Total Deferred Credits (lines 56 through 64)
6,156,619
4,830,736
66
LiabilitiesAndOtherCredits
TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65)
84,762,634
86,579,911


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
STATEMENT OF INCOME

Quarterly

  1. Report in column (c) the current year to date balance. Column (c) equals the total of adding the data in column (g) plus the data in column (i) plus the data in column (k). Report in column (d) similar data for the previous year. This information is reported in the annual filing only.
  2. Enter in column (e) the balance for the reporting quarter and in column (f) the balance for the same three month period for the prior year.
  3. Report in column (g) the quarter to date amounts for electric utility function; in column (i) the quarter to date amounts for gas utility, and in column (k) the quarter to date amounts for other utility function for the current year quarter.
  4. Report in column (h) the quarter to date amounts for electric utility function; in column (j) the quarter to date amounts for gas utility, and in column (l) the quarter to date amounts for other utility function for the prior year quarter.
  5. If additional columns are needed, place them in a footnote.

Annual or Quarterly if applicable

  1. Do not report fourth quarter data in columns (e) and (f)
  2. Report amounts for accounts 412 and 413, Revenues and Expenses from Utility Plant Leased to Others, in another utility column in a similar manner to a utility department. Spread the amount(s) over Lines 2 thru 26 as appropriate. Include these amounts in columns (c) and (d) totals.
  3. Report amounts in account 414, Other Utility Operating Income, in the same manner as accounts 412 and 413 above.
  4. Use page 122 for important notes regarding the statement of income for any account thereof.
  5. Give concise explanations concerning unsettled rate proceedings where a contingency exists such that refunds of a material amount may need to be made to the utility's customers or which may result in material refund to the utility with respect to power or gas purchases. State for each year effected the gross revenues or costs to which the contingency relates and the tax effects together with an explanation of the major factors which affect the rights of the utility to retain such revenues or recover amounts paid with respect to power or gas purchases.
  6. Give concise explanations concerning significant amounts of any refunds made or received during the year resulting from settlement of any rate proceeding affecting revenues received or costs incurred for power or gas purchases, and a summary of the adjustments made to balance sheet, income, and expense accounts.
  7. If any notes appearing in the report to stockholders are applicable to the Statement of Income, such notes may be included at page 122.
  8. Enter on page 122 a concise explanation of only those changes in accounting methods made during the year which had an effect on net income, including the basis of allocations and apportionments from those used in the preceding year. Also, give the appropriate dollar effect of such changes.
  9. Explain in a footnote if the previous year's/quarter's figures are different from that reported in prior reports.
  10. If the columns are insufficient for reporting additional utility departments, supply the appropriate account titles report the information in a footnote to this schedule.
Line No.
Title of Account
(a)
(Ref.) Page No.
(b)
Total Current Year to Date Balance for Quarter/Year
(c)
Total Prior Year to Date Balance for Quarter/Year
(d)
Current 3 Months Ended - Quarterly Only - No 4th Quarter
(e)
Prior 3 Months Ended - Quarterly Only - No 4th Quarter
(f)
Electric Utility Current Year to Date (in dollars)
(g)
Electric Utility Previous Year to Date (in dollars)
(h)
Gas Utiity Current Year to Date (in dollars)
(i)
Gas Utility Previous Year to Date (in dollars)
(j)
Other Utility Current Year to Date (in dollars)
(k)
Other Utility Previous Year to Date (in dollars)
(l)
1
UtilityOperatingIncomeAbstract
UTILITY OPERATING INCOME
2
OperatingRevenues
Operating Revenues (400)
300
10,379,481
9,625,879
10,379,481
9,625,879
3
OperatingExpensesAbstract
Operating Expenses
4
OperationExpense
Operation Expenses (401)
320
400,088
360,677
400,088
360,677
5
MaintenanceExpense
Maintenance Expenses (402)
320
365,168
22,678
365,168
22,678
6
DepreciationExpense
Depreciation Expense (403)
336
1,347,112
1,344,488
1,347,112
1,344,488
7
DepreciationExpenseForAssetRetirementCosts
Depreciation Expense for Asset Retirement Costs (403.1)
336
8
AmortizationAndDepletionOfUtilityPlant
Amort. & Depl. of Utility Plant (404-405)
336
131,574
104,850
131,574
104,850
9
AmortizationOfElectricPlantAcquisitionAdjustments
Amort. of Utility Plant Acq. Adj. (406)
336
10
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts
Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407)
11
AmortizationOfConversionExpenses
Amort. of Conversion Expenses (407.2)
12
RegulatoryDebits
Regulatory Debits (407.3)
13
RegulatoryCredits
(Less) Regulatory Credits (407.4)
14
TaxesOtherThanIncomeTaxesUtilityOperatingIncome
Taxes Other Than Income Taxes (408.1)
262
1,021,043
518,166
1,021,043
518,166
15
IncomeTaxesOperatingIncome
Income Taxes - Federal (409.1)
262
429,954
336,182
429,954
336,182
16
IncomeTaxesUtilityOperatingIncomeOther
Income Taxes - Other (409.1)
262
142,333
111,290
142,333
111,290
17
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome
Provision for Deferred Income Taxes (410.1)
234, 272
1,920,220
1,642,088
1,920,220
1,642,088
18
ProvisionForDeferredIncomeTaxesCreditOperatingIncome
(Less) Provision for Deferred Income Taxes-Cr. (411.1)
234, 272
705,546
253,106
705,546
253,106
19
InvestmentTaxCreditAdjustments
Investment Tax Credit Adj. - Net (411.4)
266
20
GainsFromDispositionOfPlant
(Less) Gains from Disp. of Utility Plant (411.6)
21
LossesFromDispositionOfServiceCompanyPlant
Losses from Disp. of Utility Plant (411.7)
22
GainsFromDispositionOfAllowances
(Less) Gains from Disposition of Allowances (411.8)
23
LossesFromDispositionOfAllowances
Losses from Disposition of Allowances (411.9)
24
AccretionExpense
Accretion Expense (411.10)
25
UtilityOperatingExpenses
TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24)
5,051,945
4,187,313
5,051,945
4,187,313
27
NetUtilityOperatingIncome
Net Util Oper Inc (Enter Tot line 2 less 25)
5,327,536
5,438,566
5,327,536
5,438,566
28
OtherIncomeAndDeductionsAbstract
Other Income and Deductions
29
OtherIncomeAbstract
Other Income
30
NonutilityOperatingIncomeAbstract
Nonutilty Operating Income
31
RevenuesFromMerchandisingJobbingAndContractWork
Revenues From Merchandising, Jobbing and Contract Work (415)
32
CostsAndExpensesOfMerchandisingJobbingAndContractWork
(Less) Costs and Exp. of Merchandising, Job. & Contract Work (416)
33
RevenuesFromNonutilityOperations
Revenues From Nonutility Operations (417)
34
ExpensesOfNonutilityOperations
(Less) Expenses of Nonutility Operations (417.1)
35
NonoperatingRentalIncome
Nonoperating Rental Income (418)
36
EquityInEarningsOfSubsidiaryCompanies
Equity in Earnings of Subsidiary Companies (418.1)
119
37
InterestAndDividendIncome
Interest and Dividend Income (419)
4,362
11,172
38
AllowanceForOtherFundsUsedDuringConstruction
Allowance for Other Funds Used During Construction (419.1)
3,050
39
MiscellaneousNonoperatingIncome
Miscellaneous Nonoperating Income (421)
40
GainOnDispositionOfProperty
Gain on Disposition of Property (421.1)
41
OtherIncome
TOTAL Other Income (Enter Total of lines 31 thru 40)
7,412
11,172
42
OtherIncomeDeductionsAbstract
Other Income Deductions
43
LossOnDispositionOfProperty
Loss on Disposition of Property (421.2)
44
MiscellaneousAmortization
Miscellaneous Amortization (425)
45
Donations
Donations (426.1)
46
LifeInsurance
Life Insurance (426.2)
47
Penalties
Penalties (426.3)
9
10
48
ExpendituresForCertainCivicPoliticalAndRelatedActivities
Exp. for Certain Civic, Political & Related Activities (426.4)
49
OtherDeductions
Other Deductions (426.5)
2,254
20
50
OtherIncomeDeductions
TOTAL Other Income Deductions (Total of lines 43 thru 49)
2,262
29
51
TaxesApplicableToOtherIncomeAndDeductionsAbstract
Taxes Applic. to Other Income and Deductions
52
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions
Taxes Other Than Income Taxes (408.2)
262
53
IncomeTaxesFederal
Income Taxes-Federal (409.2)
262
1,013
2,190
54
IncomeTaxesOther
Income Taxes-Other (409.2)
262
335
725
55
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions
Provision for Deferred Inc. Taxes (410.2)
234, 272
56
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions
(Less) Provision for Deferred Income Taxes-Cr. (411.2)
234, 272
57
InvestmentTaxCreditAdjustmentsNonutilityOperations
Investment Tax Credit Adj.-Net (411.5)
58
InvestmentTaxCredits
(Less) Investment Tax Credits (420)
59
TaxesOnOtherIncomeAndDeductions
TOTAL Taxes on Other Income and Deductions (Total of lines 52-58)
1,348
2,915
60
NetOtherIncomeAndDeductions
Net Other Income and Deductions (Total of lines 41, 50, 59)
3,801
8,228
61
InterestChargesAbstract
Interest Charges
62
InterestOnLongTermDebt
Interest on Long-Term Debt (427)
63
AmortizationOfDebtDiscountAndExpense
Amort. of Debt Disc. and Expense (428)
9,664
9,667
64
AmortizationOfLossOnReacquiredDebt
Amortization of Loss on Reaquired Debt (428.1)
65
AmortizationOfPremiumOnDebtCredit
(Less) Amort. of Premium on Debt-Credit (429)
66
AmortizationOfGainOnReacquiredDebtCredit
(Less) Amortization of Gain on Reaquired Debt-Credit (429.1)
67
InterestOnDebtToAssociatedCompanies
Interest on Debt to Assoc. Companies (430)
865,227
880,626
68
OtherInterestExpense
Other Interest Expense (431)
62,886
34,198
69
AllowanceForBorrowedFundsUsedDuringConstructionCredit
(Less) Allowance for Borrowed Funds Used During Construction-Cr. (432)
556
70
NetInterestCharges
Net Interest Charges (Total of lines 62 thru 69)
937,222
924,490
71
IncomeBeforeExtraordinaryItems
Income Before Extraordinary Items (Total of lines 27, 60 and 70)
4,394,116
4,522,303
72
ExtraordinaryItemsAbstract
Extraordinary Items
73
ExtraordinaryIncome
Extraordinary Income (434)
74
ExtraordinaryDeductions
(Less) Extraordinary Deductions (435)
75
NetExtraordinaryItems
Net Extraordinary Items (Total of line 73 less line 74)
76
IncomeTaxesExtraordinaryItems
Income Taxes-Federal and Other (409.3)
262
77
ExtraordinaryItemsAfterTaxes
Extraordinary Items After Taxes (line 75 less line 76)
78
NetIncomeLoss
Net Income (Total of line 71 and 77)
4,394,116
4,522,303


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report


End of:
2022
/
Q4
STATEMENT OF RETAINED EARNINGS
  1. Do not report Lines 49-53 on the quarterly report.
  2. Report all changes in appropriated retained earnings, unappropriated retained earnings, and unappropriated undistributed subsidiary earnings for the year.
  3. Each credit and debit during the year should be identified as to the retained earnings account in which recorded (Accounts 433, 436-439 inclusive). Show the contra primary account affected in column (b).
  4. State the purpose and amount for each reservation or appropriation of retained earnings.
  5. List first Account 439, Adjustments to Retained Earnings, reflecting adjustments to the opening balance of retained earnings. Follow by credit, then debit items, in that order.
  6. Show dividends for each class and series of capital stock.
  7. Show separately the State and Federal income tax effect of items shown for Account 439, Adjustments to Retained Earnings.
  8. Explain in a footnote the basis for determining the amount reserved or appropriated. If such reservation or appropriation is to be recurrent, state the number and annual amounts to be reserved or appropriated as well as the totals eventually to be accumulated.
  9. If any notes appearing in the report to stockholders are applicable to this statement, attach them at page 122.
Line No.
Item
(a)
Contra Primary Account Affected
(b)
Current Quarter/Year Year to Date Balance
(c)
Previous Quarter/Year Year to Date Balance
(d)
UnappropriatedRetainedEarningsAbstract
UNAPPROPRIATED RETAINED EARNINGS (Account 216)
1
UnappropriatedRetainedEarnings
Balance-Beginning of Period
4,378,886
6,856,582
2
ChangesAbstract
Changes
3
AdjustmentsToRetainedEarningsAbstract
Adjustments to Retained Earnings (Account 439)
4
AdjustmentsToRetainedEarningsCreditAbstract
Adjustments to Retained Earnings Credit
9
AdjustmentsToRetainedEarningsCredit
TOTAL Credits to Retained Earnings (Acct. 439)
10
AdjustmentsToRetainedEarningsDebitAbstract
Adjustments to Retained Earnings Debit
15
AdjustmentsToRetainedEarningsDebit
TOTAL Debits to Retained Earnings (Acct. 439)
16
BalanceTransferredFromIncome
Balance Transferred from Income (Account 433 less Account 418.1)
4,394,116
4,522,303
17
AppropriationsOfRetainedEarningsAbstract
Appropriations of Retained Earnings (Acct. 436)
22
AppropriationsOfRetainedEarnings
TOTAL Appropriations of Retained Earnings (Acct. 436)
23
DividendsDeclaredPreferredStockAbstract
Dividends Declared-Preferred Stock (Account 437)
29
DividendsDeclaredPreferredStock
TOTAL Dividends Declared-Preferred Stock (Acct. 437)
30
DividendsDeclaredCommonStockAbstract
Dividends Declared-Common Stock (Account 438)
30.1
DividendsDeclaredCommonStock
Distribution to Transource Energy
8,000,000
7,000,000
36
DividendsDeclaredCommonStock
TOTAL Dividends Declared-Common Stock (Acct. 438)
8,000,000
7,000,000
37
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings
Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings
38
UnappropriatedRetainedEarnings
Balance - End of Period (Total 1,9,15,16,22,29,36,37)
773,002
4,378,886
39
AppropriatedRetainedEarningsAbstract
APPROPRIATED RETAINED EARNINGS (Account 215)
45
AppropriatedRetainedEarnings
TOTAL Appropriated Retained Earnings (Account 215)
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract
APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1)
46
AppropriatedRetainedEarningsAmortizationReserveFederal
TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1)
47
AppropriatedRetainedEarningsIncludingReserveAmortization
TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46)
48
RetainedEarnings
TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1)
773,002
4,378,886
UnappropriatedUndistributedSubsidiaryEarningsAbstract
UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly)
49
UnappropriatedUndistributedSubsidiaryEarnings
Balance-Beginning of Year (Debit or Credit)
50
EquityInEarningsOfSubsidiaryCompanies
Equity in Earnings for Year (Credit) (Account 418.1)
51
DividendsReceived
(Less) Dividends Received (Debit)
52
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits
TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year
53
UnappropriatedUndistributedSubsidiaryEarnings
Balance-End of Year (Total lines 49 thru 52)


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
STATEMENT OF CASH FLOWS
  1. Codes to be used:(a) Net Proceeds or Payments;(b)Bonds, debentures and other long-term debt; (c) Include commercial paper; and (d) Identify separately such items as investments, fixed assets, intangibles, etc.
  2. Information about noncash investing and financing activities must be provided in the Notes to the Financial statements. Also provide a reconciliation between "Cash and Cash Equivalents at End of Period" with related amounts on the Balance Sheet.
  3. Operating Activities - Other: Include gains and losses pertaining to operating activities only. Gains and losses pertaining to investing and financing activities should be reported in those activities. Show in the Notes to the Financials the amounts of interest paid (net of amount capitalized) and income taxes paid.
  4. Investing Activities: Include at Other (line 31) net cash outflow to acquire other companies. Provide a reconciliation of assets acquired with liabilities assumed in the Notes to the Financial Statements. Do not include on this statement the dollar amount of leases capitalized per the USofA General Instruction 20; instead provide a reconciliation of the dollar amount of leases capitalized with the plant cost.
Line No.
Description (See Instructions No.1 for explanation of codes)
(a)
Current Year to Date Quarter/Year
(b)
Previous Year to Date Quarter/Year
(c)
1
NetCashFlowFromOperatingActivitiesAbstract
Net Cash Flow from Operating Activities
2
NetIncomeLoss
Net Income (Line 78(c) on page 117)
4,394,116
4,522,303
3
NoncashChargesCreditsToIncomeAbstract
Noncash Charges (Credits) to Income:
4
DepreciationAndDepletion
Depreciation and Depletion
1,478,686
1,449,338
5
NoncashAdjustmentsToCashFlowsFromOperatingActivities
Amortization of (Specify) (footnote details)
5.1
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription
Amortization of
8
DeferredIncomeTaxesNet
Deferred Income Taxes (Net)
1,214,674
1,388,982
9
InvestmentTaxCreditAdjustmentsNet
Investment Tax Credit Adjustment (Net)
10
NetIncreaseDecreaseInReceivablesOperatingActivities
Net (Increase) Decrease in Receivables
50,547
223,071
11
NetIncreaseDecreaseInInventoryOperatingActivities
Net (Increase) Decrease in Inventory
12
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities
Net (Increase) Decrease in Allowances Inventory
13
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities
Net Increase (Decrease) in Payables and Accrued Expenses
1,271,072
283,487
14
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities
Net (Increase) Decrease in Other Regulatory Assets
82,626
15
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities
Net Increase (Decrease) in Other Regulatory Liabilities
16
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities
(Less) Allowance for Other Funds Used During Construction
3,050
17
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities
(Less) Undistributed Earnings from Subsidiary Companies
18
OtherAdjustmentsToCashFlowsFromOperatingActivities
Other (provide details in footnote):
18.1
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription
Other (provide details in footnote):
(a)
370,493
1,079,197
22
NetCashFlowFromOperatingActivities
Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21)
8,035,552
9,029,004
24
CashFlowsFromInvestmentActivitiesAbstract
Cash Flows from Investment Activities:
25
ConstructionAndAcquisitionOfPlantIncludingLandAbstract
Construction and Acquisition of Plant (including land):
26
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities
Gross Additions to Utility Plant (less nuclear fuel)
560,369
426,245
27
GrossAdditionsToNuclearFuelInvestingActivities
Gross Additions to Nuclear Fuel
28
GrossAdditionsToCommonUtilityPlantInvestingActivities
Gross Additions to Common Utility Plant
29
GrossAdditionsToNonutilityPlantInvestingActivities
Gross Additions to Nonutility Plant
30
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities
(Less) Allowance for Other Funds Used During Construction
3,050
31
OtherConstructionAndAcquisitionOfPlantInvestmentActivities
Other (provide details in footnote):
31.1
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription
Other (provide details in footnote):
34
CashOutflowsForPlant
Cash Outflows for Plant (Total of lines 26 thru 33)
557,319
426,245
36
AcquisitionOfOtherNoncurrentAssets
Acquisition of Other Noncurrent Assets (d)
37
ProceedsFromDisposalOfNoncurrentAssets
Proceeds from Disposal of Noncurrent Assets (d)
39
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies
Investments in and Advances to Assoc. and Subsidiary Companies
40
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies
Contributions and Advances from Assoc. and Subsidiary Companies
41
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompaniesAbstract
Disposition of Investments in (and Advances to)
42
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies
Disposition of Investments in (and Advances to) Associated and Subsidiary Companies
44
PurchaseOfInvestmentSecurities
Purchase of Investment Securities (a)
45
ProceedsFromSalesOfInvestmentSecurities
Proceeds from Sales of Investment Securities (a)
46
LoansMadeOrPurchased
Loans Made or Purchased
47
CollectionsOnLoans
Collections on Loans
49
NetIncreaseDecreaseInReceivablesInvestingActivities
Net (Increase) Decrease in Receivables
50
NetIncreaseDecreaseInInventoryInvestingActivities
Net (Increase) Decrease in Inventory
51
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities
Net (Increase) Decrease in Allowances Held for Speculation
52
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities
Net Increase (Decrease) in Payables and Accrued Expenses
53
OtherAdjustmentsToCashFlowsFromInvestmentActivities
Other (provide details in footnote):
53.1
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription
Other (provide details in footnote):
57
CashFlowsProvidedFromUsedInInvestmentActivities
Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55)
557,319
426,245
59
CashFlowsFromFinancingActivitiesAbstract
Cash Flows from Financing Activities:
60
ProceedsFromIssuanceAbstract
Proceeds from Issuance of:
61
ProceedsFromIssuanceOfLongTermDebtFinancingActivities
Long-Term Debt (b)
62
ProceedsFromIssuanceOfPreferredStockFinancingActivities
Preferred Stock
63
ProceedsFromIssuanceOfCommonStockFinancingActivities
Common Stock
64
OtherAdjustmentsToCashFlowsFromFinancingActivities
Other (provide details in footnote):
64.1
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription
Other (provide details in footnote):
64.2
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription
Long Term Issuances Costs
66
NetIncreaseInShortTermDebt
Net Increase in Short-Term Debt (c)
67
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities
Other (provide details in footnote):
67.1
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities
Other (provide details in footnote):
67.2
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities
Capital Contributions from Parent
70
CashProvidedByOutsideSources
Cash Provided by Outside Sources (Total 61 thru 69)
72
PaymentsForRetirementAbstract
Payments for Retirement of:
73
PaymentsForRetirementOfLongTermDebtFinancingActivities
Long-term Debt (b)
519,477
505,480
74
PaymentsForRetirementOfPreferredStockFinancingActivities
Preferred Stock
75
PaymentsForRetirementOfCommonStockFinancingActivities
Common Stock
76
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities
Other (provide details in footnote):
76.1
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities
Other (provide details in footnote):
76.2
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities
Bond Issuance Costs
78
NetDecreaseInShortTermDebt
Net Decrease in Short-Term Debt (c)
80
DividendsOnPreferredStock
Dividends on Preferred Stock
81
DividendsOnCommonStock
Dividends on Common Stock
8,000,000
7,000,000
83
CashFlowsProvidedFromUsedInFinancingActivities
Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81)
8,519,477
7,505,480
85
NetIncreaseDecreaseInCashAndCashEquivalentsAbstract
Net Increase (Decrease) in Cash and Cash Equivalents
86
NetIncreaseDecreaseInCashAndCashEquivalents
Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 22, 57 and 83)
1,041,244
1,097,279
88
CashAndCashEquivalents
Cash and Cash Equivalents at Beginning of Period
2,245,573
1,148,294
90
CashAndCashEquivalents
Cash and Cash Equivalents at End of Period
1,204,329
2,245,573


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: OtherAdjustmentsToCashFlowsFromOperatingActivities
2022
Cash Flow
Incr / (Decr)
2021
Cash Flow
Incr / (Decr)
Utility Plant, Net $ —  $ (20)
Prepayments (4,413) (5,954)
Unamortized Debt Expense 4,674  5,095 
Other Deferred Debits, Net (185,968) (458,036)
Proprietary Capital, Net —  728,716 
Accumulated Provisions - Misc (145,594) 716,695 
Current and Accrued Liabilities, Net (39,192) 92,701 
Total $ (370,493) $ 1,079,197  

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
NOTES TO FINANCIAL STATEMENTS
  1. Use the space below for important notes regarding the Balance Sheet, Statement of Income for the year, Statement of Retained Earnings for the year, and Statement of Cash Flows, or any account thereof. Classify the notes according to each basic statement, providing a subheading for each statement except where a note is applicable to more than one statement.
  2. Furnish particulars (details) as to any significant contingent assets or liabilities existing at end of year, including a brief explanation of any action initiated by the Internal Revenue Service involving possible assessment of additional income taxes of material amount, or of a claim for refund of income taxes of a material amount initiated by the utility. Give also a brief explanation of any dividends in arrears on cumulative preferred stock.
  3. For Account 116, Utility Plant Adjustments, explain the origin of such amount, debits and credits during the year, and plan of disposition contemplated, giving references to Cormmission orders or other authorizations respecting classification of amounts as plant adjustments and requirements as to disposition thereof.
  4. Where Accounts 189, Unamortized Loss on Reacquired Debt, and 257, Unamortized Gain on Reacquired Debt, are not used, give an explanation, providing the rate treatment given these items. See General Instruction 17 of the Uniform System of Accounts.
  5. Give a concise explanation of any retained earnings restrictions and state the amount of retained earnings affected by such restrictions.
  6. If the notes to financial statements relating to the respondent company appearing in the annual report to the stockholders are applicable and furnish the data required by instructions above and on pages 114-121, such notes may be included herein.
  7. For the 3Q disclosures, respondent must provide in the notes sufficient disclosures so as to make the interim information not misleading. Disclosures which would substantially duplicate the disclosures contained in the most recent FERC Annual Report may be omitted.
  8. For the 3Q disclosures, the disclosures shall be provided where events subsequent to the end of the most recent year have occurred which have a material effect on the respondent. Respondent must include in the notes significant changes since the most recently completed year in such items as: accounting principles and practices; estimates inherent in the preparation of the financial statements; status of long-term contracts; capitalization including significant new borrowings or modifications of existing financing agreements; and changes resulting from business combinations or dispositions. However were material contingencies exist, the disclosure of such matters shall be provided even though a significant change since year end may not have occurred.
  9. Finally, if the notes to the financial statements relating to the respondent appearing in the annual report to the stockholders are applicable and furnish the data required by the above instructions, such notes may be included herein.
INDEX OF NOTES TO FINANCIAL STATEMENTS
Glossary of Terms for Notes
1.Organization and Summary of Significant Accounting Policies
2.New Accounting Standards
3.Rate Matters
4.Effects of Regulation
5.Commitments, Guarantees and Contingencies
6.Fair Value Measurements
7.Income Taxes
8.Financing Activities
9.Related Party Transactions
10.Transmission Property
11.Revenue from Contracts with Customers
GLOSSARY OF TERMS FOR NOTES
When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below.
TermMeaning
AEPAmerican Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned subsidiaries and affiliates.
AEP Transmission HoldcoAEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
AEPSCAmerican Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
AFUDC
Allowance for Equity Funds Used During Construction.
ATRR
Annual transmission revenue requirement.
CWIPConstruction Work in Progress.
Evergy, Inc.
A public utility holding company incorporated in 2017 and headquartered in Kansas City, Missouri.
Evergy Metro, Inc.
 A wholly-owned subsidiary of Evergy, Inc., provides certain support services to Transource Energy and subsidiaries.
Evergy Transmission Company, LLC
 A wholly-owned subsidiary of Evergy, Inc., owns 13.5% of Transource Energy, LLC.
Excess ADITExcess accumulated deferred income taxes.
FASBFinancial Accounting Standards Board.
FERCFederal Energy Regulatory Commission.
GAAPAccounting Principles Generally Accepted in the United States of America.
OATTOpen Access Transmission Tariff.
ParentAmerican Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
PJMPennsylvania – New Jersey – Maryland regional transmission organization.
RTO
Regional Transmission Organization, responsible for moving electricity over large interstate areas. TWV is a member of PJM. PJM is a FERC approved RTO.
Tax Reform
On December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
Transource Energy
Transource Energy, LLC, an AEP subsidiary formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
Transource West VirginiaA 100% wholly-owned subsidiary of Transource Energy.
WVPSCPublic Service Commission of West Virginia.
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATION

Transource West Virginia was established to build and own transmission facilities in West Virginia. Transource Energy owns all of Transource West Virginia’s outstanding equity. AEP Transmission Holdco and Evergy Transmission Company, LLC hold 86.5% and 13.5% membership interests in Transource Energy, respectively.

AEPSC and Evergy Metro, Inc. provide services to Transource Energy through service agreements. Transource West Virginia does not have employees.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Rates and Service Regulation

The FERC regulates Transource West Virginia’s rates and is permitted to review and audit Transource West Virginia’s books and records. The FERC regulates the affiliated transactions of Transource West Virginia, including affiliated transactions involving AEPSC and Evergy Metro, Inc. billings at cost under the 2005 Public Utility Holding Company Act and the Federal Power Act.

The FERC has issued an order authorizing the inclusion of the Transource West Virginia formula rate and transmission revenue requirement in the OATT administered by PJM. The FERC order implemented an ATRR for Transource West Virginia. Under this revenue requirement, Transource West Virginia makes annual filings in order to recover prudently incurred costs and an allowed return from wholesale transmission customers of PJM. An annual rate filing is made for each calendar year using estimated costs, which is used to determine the billings to PJM ratepayers. The annual rate filing is compared to actual costs with any under- or over-recovery being trued-up with interest and recovered or refunded in future year rates. The FERC has approved the use of a formula rate methodology for recovery of all prudently incurred operations and maintenance expenses, a return on debt and equity on all capital expenditures in connection with Transource West Virginia’s projects as well as an income tax allowance. As a result, Transource West Virginia recognizes revenue when the underlying performance obligations are satisfied.

Basis of Accounting

Transource West Virginia’s accounting is subject to the requirements of the FERC and the WVPSC. The financial statements have been prepared in accordance with the Uniform System of Accounts prescribed by the FERC. The principal differences from GAAP include:

·
The requirement to report deferred tax assets and liabilities separately rather than as a single amount.
·
The exclusion of current maturities of long-term debt from current liabilities.
·
The classification of accrued non-ARO asset removal costs as accumulated depreciation rather than regulatory liabilities.
·
The classification of regulatory assets and liabilities related to the accounting guidance for "Accounting for Income Taxes" as separate assets and liabilities rather than as a single amount.
·
The classification of certain nonoperating expenses as miscellaneous nonoperating expense instead of as operating expense.
·
The separate classification of income tax expense for operating and nonoperating activities instead of as a single income tax expense.
·
The inclusion of income taxes as a component of the financial statements rather than the exclusion of income taxes due to structure as a limited liability company.
·
The classification of debt issuance costs as noncurrent assets instead of noncurrent liabilities.
·
The classification of interest on regulated finance leases as Operating Expense instead of Other Income (Expense).
·
The classification of certain expenses in operating income rather than operating expenses.
·
The classification of cloud computing implementation costs as Utility Plant rather than as a noncurrent asset.

Accounting for the Effects of Cost-Based Regulation

As a rate-regulated entity, Transource West Virginia’s financial statements reflect the actions of regulators that result in the recognition of certain revenues and expenses in different time periods than enterprises that are not rate-regulated. Under Transource West Virginia’s formula rate mechanism and in accordance with accounting guidance for “Regulated Operations,” Transource West Virginia records regulatory assets (deferred expenses) and regulatory liabilities (deferred revenue reductions or refunds) to reflect the economic effects of regulation in the same accounting period by matching expenses with their recovery through regulated revenues and by matching income with its passage to customers in cost-based regulated rates.

Use of Estimates

The preparation of these financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates include, but are not limited to, long-lived asset impairment, the effects of regulation, long-lived asset recovery and the effects of contingencies. The estimates and assumptions used are based upon management’s evaluation of the relevant facts and circumstances as of the date of the financial statements. Actual results could ultimately differ from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents include Cash, Working Fund and Temporary Cash Investments on the balance sheets with original maturities of three months or less.
Supplementary Information
20222021
For the Years Ended December 31,(in thousands)
Cash Paid for Interest (Net of Capitalized Amounts)$880 $919 
As of December 31,
Construction Expenditures Included in Current and Accrued Liabilities106 209 
Accounts Receivable
Accounts receivable primarily includes receivables from PJM based on the monthly allocation of the tariff rates that were authorized in the FERC order.

Transmission Property

Transmission property is stated at original cost. Additions, major replacements and betterments are added to the property accounts. Under the group composite method of depreciation, continuous interim routine replacements
of items such as poles, transformers, etc. result in original cost retirements, less salvage, being charged to accumulated depreciation. The group composite method of depreciation assumes that on average, asset components are retired at the end of their useful lives and thus there is no gain or loss. The equipment in each primary electric plant account is identified as a separate group. The depreciation rates that are established take into account the past history of an affiliated company as a proxy of interim capital replacements and the amount of salvage received. These rates and the related lives are subject to periodic review. Removal costs, when incurred, will be charged to accumulated depreciation. The costs of labor, materials and overhead incurred to operate and maintain the transmission property is included in operating expenses.

Long-lived assets are required to be tested for impairment when it is determined that the carrying value of the assets may no longer be recoverable or when the assets meet the held-for-sale criteria under the accounting guidance for “Impairment or Disposal of Long-Lived Assets.” When it becomes probable that an asset in service or an asset under construction will be abandoned and regulatory cost recovery has been disallowed, the cost of that asset shall be removed from plant-in-service or CWIP and charged to expense.

The fair value of an asset or investment is the amount at which that asset or investment could be bought or sold in a current transaction between willing parties, as opposed to a forced or liquidation sale. Quoted market prices in active markets are the best evidence of fair value and are used as the basis for the measurement, if available. In the absence of quoted prices for identical or similar assets or investments in active markets, fair value is estimated using various internal and external valuation methods including cash flow analysis and appraisals.

CWIP and AFUDC

The FERC issued an order approving Transource West Virginia’s request to include CWIP in recoverable rate base, instead of accruing AFUDC during construction. If this incentive had not been granted, Transource West Virginia would have capitalized an immaterial amount of AFUDC during 2022 and 2021, respectively. As of December 31, 2022 and 2021, Transource West Virginia’s Transmission Property would have been $3.5 million and $3.5 million higher, respectively, as a result of AFUDC if it had been capitalized during construction.

Valuation of Nonderivative Financial Instruments

The book values of Cash, Accounts Receivable and Accounts Payable approximate fair value because of the short-term maturity of these instruments.

Fair Value Measurements of Assets and Liabilities

The accounting guidance for “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2. When quoted market prices are not available, pricing may be completed using comparable securities, dealer values, operating data and general market conditions to determine fair value. Valuation models utilize various inputs such as commodity, interest rate and, to a lesser degree, volatility and credit that include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, market corroborated inputs (i.e. inputs derived principally from, or correlated to, observable market data) and other observable inputs for the asset or liability.
Revenue Recognition

Regulatory Accounting

Transource West Virginia’s financial statements reflect the actions of regulators that can result in the recognition of revenues and expenses in different time periods than enterprises that are not rate-regulated. Regulatory assets (deferred expenses or alternative revenues recognized in accordance with the guidance for “Regulated Operations”) and regulatory liabilities (deferred revenue reductions or refunds) are recorded to reflect the economic effects of regulation in the same accounting period by matching expenses with their recovery through regulated revenues and by matching revenue with its passage to customers in cost-based regulated rates.

When regulatory assets are probable of recovery through regulated rates, Transource West Virginia records them as assets on its balance sheets. Transource West Virginia tests for probability of recovery at each balance sheet date or whenever new events occur. Examples of new events include the issuance of a FERC order or passage of new legislation. If it is determined that recovery of a regulatory asset is no longer probable, Transource West Virginia regulatory assets are derecognized as a charge against income.

Transmission Revenue Accounting

Pursuant to an order approved by the FERC, Transource West Virginia is included in the OATT administered by PJM. The FERC order implemented an ATRR for Transource West Virginia. Under this requirement, AEPSC, on behalf of Transource West Virginia, makes annual filings in order to recover prudently incurred costs (including amortization of the formation cost regulatory asset) and an allowed return on plant in service and CWIP. An annual formula rate filing is made for each calendar year using estimated costs, which is used to determine the billings to PJM ratepayers. The estimated costs in the annual rate filing is compared to actual costs with any over- or under-recovery being trued-up with carrying charges and recovered or refunded in a future year’s rates. These annual true-ups meet the definition of alternative revenues in accordance with the accounting guidance for “Regulated Operations”. An estimated annual true-up is recorded by Transource West Virginia in the fourth quarter of each calendar year and a final annual true-up is recognized by Transource West Virginia in the second quarter of each calendar year following the filing of annual FERC reports.

Transource West Virginia recognizes revenue when the underlying performance obligations to design, develop, construct, operate and maintain the transmission plant are satisfied and as it incurs recoverable costs and earns the allowed return on plant in service and CWIP on a monthly basis. See Note 11 - Revenue from Contracts with Customers for additional information.

Income Taxes

Transource West Virginia is a tax partnership that is owned 86.5% by AEP Transmission Holdco and 13.5% by Evergy, Inc. As a result, Transource West Virginia is not liable for federal or state income taxes. The income tax effect of Transource West Virginia’s activities flows directly to AEP Transmission Holdco (a single-member limited liability company, taxable as a corporation) and Evergy, Inc. (a single-member limited liability company).  AEP Transmission Holdco and Evergy, Inc.’s tax owner entity report their respective shares of Transource West Virginia’s earnings, gains, losses, deductions and tax credits on their respective federal and state income tax returns. 

Transource West Virginia is allowed, however, to recover in rates, as a component of its cost of service, the amount of income taxes that are the responsibility of AEP Transmission Holdco and Evergy, Inc.’s tax owner
entity.  Transource West Virginia is also required to adjust its rate base by the amount of deferred tax assets and liabilities it would have recorded if it were a taxable corporation.

Transource West Virginia will continue to work with the FERC to determine the appropriate mechanism and time period over which to provide the benefits of Tax Reform to customers.  Transource West Virginia expects the mechanism and time period to provide the benefits of Tax Reform to customers will reduce future cash flows, net income and may impact financial condition.

Subsequent Events

Management reviewed subsequent events through April 10, 2023, the date that Transource West Virginia’s 2022 FERC Form 1 was available to be issued.
2. NEW ACCOUNTING STANDARDS

During the FASB’s standard setting process and upon issuance of final standards, management reviews the new accounting literature to determine its relevance, if any, to Transource West Virginia’s business. There are no new standards expected to have a material impact on Transource West Virginia’s financial statements.
3.     RATE MATTERS

Transource West Virginia is involved in rate and regulatory proceedings at the FERC and WVPSC. Rate matters can have a material impact on net income, cash flows and possibly financial condition. Transource West Virginia’s recent significant rate orders and pending rate filings are addressed in this note.

Formula Rate

Transource West Virginia submits an annual filing with PJM which establishes their projected transmission revenue requirement (PTRR). The new rates become effective at the beginning of the year and are subject to refund and true-up.

Transource West Virginia’s 2021 PTRR was $10.7 million plus an additional $402 thousand of 2019 under-recovered revenues. In 2021, Transource West Virginia had an over-recovery of revenues totaling $1.1 million, including carrying charges that were subject to refund and true-up. The 2021 true-up of revenues was incorporated in the 2023 PTRR. As of December 31, 2022, Transource West Virginia had a remaining balance associated with the true-up of $854 thousand and $205 thousand recorded as Accounts Payable to Associated Companies and Miscellaneous Current and Accrued Liabilities, respectively, on the balance sheets.

Transource West Virginia’s 2022 PTRR was $10.9 million. Transource West Virginia refunded $470 thousand, including carrying charges, of 2020 over-recovered revenues in 2022. In 2022, Transource West Virginia had an estimated over-recovery of revenues of $522 thousand, including carrying charges, recorded as Accumulated Provision for Rate Refunds on the balance sheets as of December 31, 2022. The 2022 true-up of these revenues will be incorporated in the 2024 PTRR.

Transource West Virginia’s 2023 PTRR is $10.1 million. Transource West Virginia will refund $1.1 million, including carrying charges, of 2021 over-recovered revenues in 2023. The 2023 true-up of these revenues will be incorporated in the 2025 PTRR.

FERC Notice of Proposed Rule Making

In April 2021, the FERC issued a supplemental Notice of Proposed Rulemaking (NOPR) proposing to modify its incentive for transmission owners that join RTOs (RTO Incentive). Under the supplemental NOPR, the RTO Incentive would be modified such that a utility would only be eligible for the RTO Incentive for the first three years after the utility joins a FERC-approved Transmission Organization. This is a significant departure from a previous NOPR issued in 2020 seeking to increase the RTO Incentive from 50 basis points to 100 basis points. The supplemental NOPR also required utilities that have received the RTO Incentive for three or more years to submit, within 30 days of the effective date of a final rule, a compliance filing to eliminate the incentive from its tariff prospectively. The supplemental NOPR was subject to a 60 day comment period followed by a 30 day period for reply comments. In July 2021, AEP submitted reply comments. AEP is awaiting a final rule from the FERC.

If the FERC modifies its RTO Incentive policy, it would be applied, as applicable, to Transource West Virginia on a prospective basis, and could affect future net income and cash flows and impact financial condition.
4.     EFFECTS OF REGULATION
Regulatory liabilities are comprised of the following items:
December 31,
Remaining Refund Period
Regulatory Liabilities:20222021
(in thousands)
Regulatory liabilities pending final regulatory determination:
Regulatory Liabilities Currently Paying a Return
Income Tax Liabilities (a)$(39)$(36)(b)
Total Regulatory Liabilities Pending Final Regulatory Determination(39)(36)
Total FERC 254 Account Regulatory Liabilities$(39)$(36)

(a) Predominately pays a return due to the inclusion of Excess ADIT in rate base.
(b) Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the
underlying assets.
5.     COMMITMENTS, GUARANTEES AND CONTINGENCIES

Transource West Virginia is subject to certain claims and legal actions arising in its ordinary course of business. In addition, Transource West Virginia’s business activities are subject to extensive governmental regulation related to public health and the environment. The ultimate outcome of such pending or potential litigation cannot be predicted. Transource West Virginia accrues contingent liabilities only when management concludes that it is both probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. When management determines that it is not probable, but rather reasonably possible that a liability has been incurred at the date of the financial statements, Transource West Virginia discloses such contingencies and the possible loss or range of loss if such estimate can be made. Any estimated range is based on currently available information and involves elements of judgment and significant uncertainties. Any estimated range of possible loss may not represent the maximum possible loss exposure. Circumstances change over time and actual results may vary significantly from estimates.

For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material effect on the financial statements.

GUARANTEES

Liabilities for guarantees are recorded in accordance with the accounting guidance for “Guarantees.” There is no collateral held in relation to any guarantees. In the event any guarantee is drawn, there is no recourse to third parties unless specified below.

Indemnifications and Other Guarantees

Transource West Virginia enters into certain types of contracts which require indemnifications. Typically these contracts include, but are not limited to, lease agreements, purchase agreements and financing agreements. Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters. As of December 31, 2022, there were no material liabilities recorded for any indemnifications.

CONTINGENCIES

Insurance and Potential Losses

Transource West Virginia maintains property insurance coverage normal and customary for an electric utility, subject to various deductibles. Insurance includes coverage for all risks of physical loss or damage to Transource West Virginia’s property, subject to insurance policy conditions and exclusions. Covered property generally includes substations, facilities and inventories. Excluded property generally includes transmission lines, poles and towers. Transource West Virginia’s insurance program also generally provides coverage against loss arising from certain claims made by third parties in excess of retentions absorbed by Transource West Virginia. Coverage is generally provided by a combination of various industry mutual and/or commercial insurance carriers.

Some potential losses or liabilities may not be insurable or the amount of insurance carried may not be sufficient to meet potential losses and liabilities. Future losses or liabilities, if they occur, which are not completely insured, unless recovered from customers, could reduce future net income and cash flows and impact financial condition.
6. FAIR VALUE MEASUREMENTS

Fair Value Measurements of Long-Term Debt

The fair values of Long-Term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs. These instruments are not marked-to-market. The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Transource West Virginia’s Long-Term Debt are summarized in the following table:
December 31, 2022December 31, 2021
Book ValueFair ValueBook ValueFair Value
(in thousands)
$31,272 $19,305 $31,792 $30,289 
7.    INCOME TAXES
Income Tax Expense
The details of Transource West Virginia's income taxes as reported are as follows:
Years Ended December 31,
20222021
(in thousands)
Charged (Credited) to Operating Expenses, Net:
Current$572 $447 
Deferred1,215 1,389 
Total1,787 1,836 
Charged (Credited) to Nonoperating Income, Net:
Current
Total
Total Income Taxes$1,788 $1,839 
The following is a reconciliation between the federal income taxes computed by multiplying pretax income by the federal statutory tax rate and the income taxes reported:
Years Ended December 31,
20222021
(in thousands)
Net Income$4,394 $4,522 
Income Tax Expense1,788 1,839 
Pretax Income$6,182 $6,361 
Income Taxes on Pretax Income at Statutory Rate (21%)$1,298 $1,336 
Increase in Income Taxes Resulting from the following Items:
State and Local Income Taxes, Net490 327 
Tax Adjustments (a)— 177 
Other— (1)
Income Tax Expense$1,788 $1,839 
Effective Income Tax Rate28.9%28.2%
(a) Represents the correction of an out of period adjustment related to Deferred Income Taxes and Income Tax Expense (Benefit). Management concluded the misstatement and subsequent correction was not material to prior or current period financial statements.
Net Deferred Tax Liability
The following table shows elements of Transource West Virginia's net deferred tax liabilities and significant temporary differences:
Years Ended December 31,
20222021
(in thousands)
Deferred Tax Assets$352 $241 
Deferred Tax Liabilities(6,195)(4,867)
Net Deferred Tax Liabilities$(5,843)$(4,626)
Property Related Temporary Differences$(4,753)$(3,899)
Amounts Due From Customers for Future Federal Income Taxes(10)(8)
Deferred State Income Taxes(1,142)(765)
All Other, Net62 46 
Net Deferred Tax Liabilities$(5,843)$(4,626)
State Tax Legislation
In April 2021, West Virginia enacted House Bill (HB) 2026. HB 2026 changes the state income tax apportionment formula from a ratio that includes property, payroll and sales to a single sales factor apportionment regime effective for tax years beginning on or after January 1, 2022. HB 2026 also eliminates the “throw out” rule related to sales of tangible personal property for sales factor apportionment calculation purposes and introduces a market-based sourcing for sales of services and intangible property.
8. FINANCING ACTIVITIES

Long-Term Debt Activity
The following table details Long-Term Debt outstanding:
Type of DebtMaturity
Weighted-Average Interest Rate as of December 31, 2022
Interest Rate Ranges as of December 31,
Outstanding as of December 31,
2022202120222021
(in thousands)
Intercompany Notes Payable20502.75%2.75%2.75%$31,272 $31,792 
Total Long-term Debt$31,272 $31,792 

Dividend Restrictions

Transource West Virginia pays dividends to Transource Energy provided funds are legally available. Various regulatory requirements may impose certain restrictions on the ability of Transource West Virginia to transfer funds in the form of dividends.

All dividends declared by Transource West Virginia are subject to a Federal Power Act restriction that prohibits the payment of dividends out of capital accounts without regulatory approval. Payment of dividends is allowed out of retained earnings only. As of December 31, 2022, the maximum amount of restricted net assets of Transource West Virginia that may not be distributed to the Transource Energy in the form of a loan, advance or dividend was $41.6 million.

Member's Equity Subsequent Events

In January 2023, Transource West Virginia distributed a $400 thousand dividend to Transource Energy.

In February 2023, Transource West Virginia distributed a $500 thousand dividend to Transource Energy.

In March 2023, Transource West Virginia distributed a $400 thousand dividend to Transource Energy.
9. RELATED PARTY TRANSACTIONS

Affiliated Transmission Revenues

Subsidiaries of AEP that are load serving entities within the PJM region incurred $8.6 million and $8.1 million in PJM transmission services costs related to Transource West Virginia that were billed to them in accordance with the OATT for the years ended December 31, 2022 and 2021, respectively. Transource West Virginia recorded these affiliated transmission revenues in Operating Revenues.

Service Agreements

AEPSC and Evergy Metro, Inc each provide managerial and professional services to Transource Energy under service agreements. The costs of the services are billed to Transource Energy by AEPSC and Evergy Metro, Inc, on a direct-charge basis whenever possible and on a reasonable basis of proration for services that benefit multiple companies. The billings for services are made on a cost basis on the same basis as such charges are determined for equivalent services that AEPSC provides to other AEP affiliates and that Evergy Metro, Inc provides to other Evergy Metro, Inc affiliates, including reasonable allocations of overhead. Billings from AEPSC and Evergy Metro, Inc are capitalized or expensed depending on the nature of the services rendered and are recoverable from customers. AEPSC, Evergy Metro, Inc and their billings are subject to regulation by the FERC under the Public Utility Holding Company Act of 2005. Transource Energy bills Transource West Virginia for these services under a service agreement. Transource West Virginia’s total billings from Transource Energy related to AEPSC services were $502 thousand and $489 thousand for the years ended December 31, 2022 and 2021, respectively. Transource West Virginia did not have material billings from Evergy Metro, Inc. for services for the years ended December 31, 2022 and 2021, respectively.

Affiliated Long-Term Debt

For the years ended December 31, 2022 and 2021, Transource West Virginia's intercompany borrowings from Transource Energy decreased by $519 thousand and $505 thousand, respectively. See Note 8 - Financing Activities for additional information.
10. TRANSMISSION PROPERTY

Depreciation

Transource West Virginia will provide for depreciation of Transmission Property on a straight-line basis over the estimated useful lives of property as projects are completed and placed in service. Transource West Virginia’s FERC approved composite depreciation rates for depreciable assets range from 1.38% to 6.67%. Transource West Virginia had $85.1 million and $84.8 million of depreciable assets in service as of December 31, 2022 and 2021 respectively.

Asset Retirement Obligations (ARO)

Transource West Virginia has identified, but not recognized, ARO liabilities related to electric transmission assets, as a result of certain easements on property on which assets are owned. Generally, such easements are perpetual and require only the retirement and removal of assets upon the cessation of the property’s use. The retirement obligation is not estimable for such easements since Transource West Virginia plans to use their facilities indefinitely. The retirement obligation would only be recognized if and when Transource West Virginia abandons or ceases the use of specific easements, which is not expected.
11. REVENUE FROM CONTRACTS WITH CUSTOMERS

Disaggregated Revenues from Contracts with Customers

Transource West Virginia’s revenue consists of affiliated and nonaffiliated transmission revenues from contracts with customers. The annual transmission revenue true-ups meet the definition of alternative revenues in accordance with the accounting guidance for “Regulated Operations.” Transource West Virginia had $(248) thousand and $(1.5) million alternative revenues, respectively, for the years ended December 31, 2022 and 2021.

Performance Obligations

Transource West Virginia has performance obligations as part of its normal course of business. A performance obligation is a promise to transfer a distinct good or service, or a series of distinct goods or services that are substantially the same and have the same pattern of transfer to a customer. The invoice practical expedient within the accounting guidance for “Revenue from Contracts with Customers” allows for the recognition of revenue from performance obligations in the amount of consideration to which there is a right to invoice the customer and when the amount for which there is a right to invoice corresponds directly to the value transferred to the customer.

The purpose of the invoice practical expedient is to depict an entity’s measure of progress toward completion of the performance obligation within a contract and can only be applied to performance obligations that are satisfied over time and when the invoice is representative of services provided to date. Transource West Virginia elected to apply the invoice practical expedient to recognize revenue for performance obligations satisfied over time as the invoices from the respective revenue streams are representative of services or goods provided to date to the customer. Performance obligations for Transource West Virginia are summarized as follows:

Wholesale Revenues - Transmission

Transource West Virginia has performance obligations to design, develop, construct, operate and maintain transmission plant for the ultimate purpose of transmission of electricity to wholesale customers through assets owned and operated by Transource West Virginia. The performance obligation to provide transmission services in each RTO is partially fixed for a period of one year or less. Payments from PJM for transmission services are typically received within one week from the issuance of the invoice, which is issued weekly.

Transource West Virginia collects revenues through transmission formula rates. The FERC-approved rates establish the ATRR and transmission service rates for transmission owners. The formula rates establish rates for a one-year period and also include a true-up calculation for the prior year’s billings, allowing for over/under-recovery of the transmission owner’s ATRR.

Contract Assets and Liabilities

Contract assets are recognized when Transource West Virginia has a right to consideration that is conditional upon the occurrence of an event other than the passage of time, such as future performance under a contract. Transource West Virginia did not have any material contract assets as of December 31, 2022 and 2021.

When Transource West Virginia receives consideration, or such consideration is unconditionally due from a customer prior to transferring goods or services to the customer under the terms of a sales contract, they recognize a contract liability on the balance sheets in the amount of that consideration. Revenue for such consideration is subsequently recognized in the period or periods in which the remaining performance obligations in the contract
are satisfied. Transource West Virginia did not have any material contract liabilities December 31, 2022 and 2021.

Accounts Receivable from Contracts with Customers

Accounts receivable from contracts with customers are presented on Transource West Virginia’s balance sheets in Customer Accounts Receivable. Transource West Virginia’s balances for receivables from contracts that are not recognized in accordance with the accounting guidance for “Revenue from Contracts with Customers” included in Customer Accounts Receivable are not material as of December 31, 2022 and 2021.

The amount of affiliated accounts receivable from contracts with customers included in Accounts Receivable from Associated Companies on Transource West Virginia’s balance sheets were $735 thousand and $778 thousand, respectively, as of December 31, 2022 and 2021.

Contract Costs

Contract costs to obtain or fulfill a contract for Transource West Virginia are accounted for under the guidance for “Other Assets and Deferred Costs” and presented as a single asset and neither bifurcated nor reclassified between current assets and deferred debits on the balance sheets. Contract costs to acquire a contract are amortized in a manner consistent with the transfer of goods or services to the customer in Operation Expenses on the statements of income. Transource West Virginia did not have material contract costs as of December 31, 2022 and 2021.


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
STATEMENTS OF ACCUMULATED COMPREHENSIVE INCOME, COMPREHENSIVE INCOME, AND HEDGING ACTIVITIES
  1. Report in columns (b),(c),(d) and (e) the amounts of accumulated other comprehensive income items, on a net-of-tax basis, where appropriate.
  2. Report in columns (f) and (g) the amounts of other categories of other cash flow hedges.
  3. For each category of hedges that have been accounted for as "fair value hedges", report the accounts affected and the related amounts in a footnote.
  4. Report data on a year-to-date basis.
Line No.
Item
(a)
Unrealized Gains and Losses on Available-For-Sale Securities
(b)
Minimum Pension Liability Adjustment (net amount)
(c)
Foreign Currency Hedges
(d)
Other Adjustments
(e)
Other Cash Flow Hedges Interest Rate Swaps
(f)
Other Cash Flow Hedges [Specify]
(g)
Totals for each category of items recorded in Account 219
(h)
Net Income (Carried Forward from Page 116, Line 78)
(i)
Total Comprehensive Income
(j)
1
Balance of Account 219 at Beginning of Preceding Year
2
Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income
3
Preceding Quarter/Year to Date Changes in Fair Value
4
Total (lines 2 and 3)
4,522,303
4,522,303
5
Balance of Account 219 at End of Preceding Quarter/Year
6
Balance of Account 219 at Beginning of Current Year
7
Current Quarter/Year to Date Reclassifications from Account 219 to Net Income
8
Current Quarter/Year to Date Changes in Fair Value
9
Total (lines 7 and 8)
4,394,116
4,394,116
10
Balance of Account 219 at End of Current Quarter/Year


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION. AMORTIZATION AND DEPLETION

Report in Column (c) the amount for electric function, in column (d) the amount for gas function, in column (e), (f), and (g) report other (specify) and in column (h) common function.

Line No.
Classification
(a)
Total Company For the Current Year/Quarter Ended
(b)
Electric
(c)
Gas
(d)
Other (Specify)
(e)
Other (Specify)
(f)
Other (Specify)
(g)
Common
(h)
1
UtilityPlantAbstract
UTILITY PLANT
2
UtilityPlantInServiceAbstract
In Service
3
UtilityPlantInServiceClassified
Plant in Service (Classified)
29,984,166
29,984,166
4
UtilityPlantInServicePropertyUnderCapitalLeases
Property Under Capital Leases
5
UtilityPlantInServicePlantPurchasedOrSold
Plant Purchased or Sold
6
UtilityPlantInServiceCompletedConstructionNotClassified
Completed Construction not Classified
55,066,868
55,066,868
7
UtilityPlantInServiceExperimentalPlantUnclassified
Experimental Plant Unclassified
8
UtilityPlantInServiceClassifiedAndUnclassified
Total (3 thru 7)
85,051,034
85,051,034
9
UtilityPlantLeasedToOthers
Leased to Others
10
UtilityPlantHeldForFutureUse
Held for Future Use
11
ConstructionWorkInProgress
Construction Work in Progress
231,274
231,274
12
UtilityPlantAcquisitionAdjustment
Acquisition Adjustments
13
UtilityPlantAndConstructionWorkInProgress
Total Utility Plant (8 thru 12)
85,282,308
85,282,308
14
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility
Accumulated Provisions for Depreciation, Amortization, & Depletion
4,860,613
4,860,613
15
UtilityPlantNet
Net Utility Plant (13 less 14)
80,421,695
80,421,695
16
DetailOfAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract
DETAIL OF ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION
17
AccumulatedProvisionForDepreciationAmortizationAndDepletionUtilityPlantInServiceAbstract
In Service:
18
DepreciationUtilityPlantInService
Depreciation
4,518,566
4,518,566
19
AmortizationAndDepletionOfProducingNaturalGasLandAndLandRightsutilityPlantInService
Amortization and Depletion of Producing Natural Gas Land and Land Rights
20
AmortizationOfUndergroundStorageLandAndLandRightsutilityPlantInService
Amortization of Underground Storage Land and Land Rights
21
AmortizationOfOtherUtilityPlantUtilityPlantInService
Amortization of Other Utility Plant
342,047
342,047
22
DepreciationAmortizationAndDepletionUtilityPlantInService
Total in Service (18 thru 21)
4,860,613
4,860,613
23
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthersAbstract
Leased to Others
24
DepreciationUtilityPlantLeasedToOthers
Depreciation
25
AmortizationAndDepletionUtilityPlantLeasedToOthers
Amortization and Depletion
26
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthers
Total Leased to Others (24 & 25)
27
DepreciationAndAmortizationUtilityPlantHeldForFutureUseAbstract
Held for Future Use
28
DepreciationUtilityPlantHeldForFutureUse
Depreciation
29
AmortizationUtilityPlantHeldForFutureUse
Amortization
30
DepreciationAndAmortizationUtilityPlantHeldForFutureUse
Total Held for Future Use (28 & 29)
31
AbandonmentOfLeases
Abandonment of Leases (Natural Gas)
32
AmortizationOfPlantAcquisitionAdjustment
Amortization of Plant Acquisition Adjustment
33
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility
Total Accum Prov (equals 14) (22,26,30,31,32)
4,860,613
4,860,613


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
NUCLEAR FUEL MATERIALS (Account 120.1 through 120.6 and 157)
  1. Report below the costs incurred for nuclear fuel materials in process of fabrication, on hand, in reactor, and in cooling; owned by the respondent.
  2. If the nuclear fuel stock is obtained under leasing arrangements, attach a statement showing the amount of nuclear fuel leased, the quantity used and quantity on hand, and the costs incurred under such leasing arrangements.
Line No.
Description of item
(a)
Balance Beginning of Year
(b)
Changes during Year Additions
(c)
Changes during Year Amortization
(d)
Changes during Year Other Reductions (Explain in a footnote)
(e)
Balance End of Year
(f)
1
Nuclear Fuel in process of Refinement, Conv, Enrichment & Fab (120.1)
2
Fabrication
3
Nuclear Materials
4
Allowance for Funds Used during Construction
5
(Other Overhead Construction Costs, provide details in footnote)
6
SUBTOTAL (Total 2 thru 5)
7
Nuclear Fuel Materials and Assemblies
8
In Stock (120.2)
9
In Reactor (120.3)
10
SUBTOTAL (Total 8 & 9)
11
Spent Nuclear Fuel (120.4)
12
Nuclear Fuel Under Capital Leases (120.6)
13
(Less) Accum Prov for Amortization of Nuclear Fuel Assem (120.5)
14
TOTAL Nuclear Fuel Stock (Total 6, 10, 11, 12, less 13)
15
Estimated Net Salvage Value of Nuclear Materials in Line 9
16
Estimated Net Salvage Value of Nuclear Materials in Line 11
17
Est Net Salvage Value of Nuclear Materials in Chemical Processing
18
Nuclear Materials held for Sale (157)
19
Uranium
20
Plutonium
21
Other (Provide details in footnote)
22
TOTAL Nuclear Materials held for Sale (Total 19, 20, and 21)


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ELECTRIC PLANT IN SERVICE (Account 101, 102, 103 and 106)
  1. Report below the original cost of electric plant in service according to the prescribed accounts.
  2. In addition to Account 101, Electric Plant in Service (Classified), this page and the next include Account 102, Electric Plant Purchased or Sold; Account 103, Experimental Electric Plant Unclassified; and Account 106, Completed Construction Not Classified-Electric.
  3. Include in column (c) or (d), as appropriate, corrections of additions and retirements for the current or preceding year.
  4. For revisions to the amount of initial asset retirement costs capitalized, included by primary plant account, increases in column (c) additions and reductions in column (e) adjustments.
  5. Enclose in parentheses credit adjustments of plant accounts to indicate the negative effect of such accounts.
  6. Classify Account 106 according to prescribed accounts, on an estimated basis if necessary, and include the entries in column (c). Also to be included in column (c) are entries for reversals of tentative distributions of the prior year reported in column (b). Likewise, if the respondent has a significant amount of plant retirements which have not been classified to primary accounts at the end of the year, include in column (d) a tentative distribution of such retirements, on an estimated basis, with appropriate contra entry to the account for accumulated depreciation provision. Include also in column (d) distributions of these tentative classifications in columns (c) and (d), including the reversals of the prior years tentative account distributions of these amounts. Careful observance of the above instructions and the texts of Accounts 101 and 106 will avoid serious omissions of the reported amount of respondent’s plant actually in service at end of year.
  7. Show in column (f) reclassifications or transfers within utility plant accounts. Include also in column (f) the additions or reductions of primary account classifications arising from distribution of amounts initially recorded in Account 102, include in column (e) the amounts with respect to accumulated provision for depreciation, acquisition adjustments, etc., and show in column (f) only the offset to the debits or credits distributed in column (f) to primary account classifications.
  8. For Account 399, state the nature and use of plant included in this account and if substantial in amount submit a supplementary statement showing subaccount classification of such plant conforming to the requirement of these pages.
  9. For each amount comprising the reported balance and changes in Account 102, state the property purchased or sold, name of vendor or purchase, and date of transaction. If proposed journal entries have been filed with the Commission as required by the Uniform System of Accounts, give also date.
Line No.
Account
(a)
Balance Beginning of Year
(b)
Additions
(c)
Retirements
(d)
Adjustments
(e)
Transfers
(f)
Balance at End of Year
(g)
1
1. INTANGIBLE PLANT
2
(301) Organization
3
(302) Franchise and Consents
4
(303) Miscellaneous Intangible Plant
607,514
144,165
751,679
5
TOTAL Intangible Plant (Enter Total of lines 2, 3, and 4)
607,514
144,165
751,679
6
2. PRODUCTION PLANT
7
A. Steam Production Plant
8
(310) Land and Land Rights
9
(311) Structures and Improvements
10
(312) Boiler Plant Equipment
11
(313) Engines and Engine-Driven Generators
12
(314) Turbogenerator Units
13
(315) Accessory Electric Equipment
14
(316) Misc. Power Plant Equipment
15
(317) Asset Retirement Costs for Steam Production
16
TOTAL Steam Production Plant (Enter Total of lines 8 thru 15)
17
B. Nuclear Production Plant
18
(320) Land and Land Rights
19
(321) Structures and Improvements
20
(322) Reactor Plant Equipment
21
(323) Turbogenerator Units
22
(324) Accessory Electric Equipment
23
(325) Misc. Power Plant Equipment
24
(326) Asset Retirement Costs for Nuclear Production
25
TOTAL Nuclear Production Plant (Enter Total of lines 18 thru 24)
26
C. Hydraulic Production Plant
27
(330) Land and Land Rights
28
(331) Structures and Improvements
29
(332) Reservoirs, Dams, and Waterways
30
(333) Water Wheels, Turbines, and Generators
31
(334) Accessory Electric Equipment
32
(335) Misc. Power Plant Equipment
33
(336) Roads, Railroads, and Bridges
34
(337) Asset Retirement Costs for Hydraulic Production
35
TOTAL Hydraulic Production Plant (Enter Total of lines 27 thru 34)
36
D. Other Production Plant
37
(340) Land and Land Rights
38
(341) Structures and Improvements
39
(342) Fuel Holders, Products, and Accessories
40
(343) Prime Movers
41
(344) Generators
42
(345) Accessory Electric Equipment
43
(346) Misc. Power Plant Equipment
44
(347) Asset Retirement Costs for Other Production
44.1
(348) Energy Storage Equipment - Production
45
TOTAL Other Prod. Plant (Enter Total of lines 37 thru 44)
46
TOTAL Prod. Plant (Enter Total of lines 16, 25, 35, and 45)
47
3. Transmission Plant
48
(350) Land and Land Rights
6,295,153
114,545
6,409,698
48.1
(351) Energy Storage Equipment - Transmission
49
(352) Structures and Improvements
3,805,986
3,805,986
50
(353) Station Equipment
9,292,316
9,292,316
51
(354) Towers and Fixtures
31,296,139
18,775
31,314,914
52
(355) Poles and Fixtures
9,859,759
3,569
9,863,328
53
(356) Overhead Conductors and Devices
23,484,125
11,897
23,496,022
54
(357) Underground Conduit
108,183
108,183
55
(358) Underground Conductors and Devices
8,909
8,909
56
(359) Roads and Trails
57
(359.1) Asset Retirement Costs for Transmission Plant
58
TOTAL Transmission Plant (Enter Total of lines 48 thru 57)
84,150,570
148,786
84,299,356
59
4. Distribution Plant
60
(360) Land and Land Rights
61
(361) Structures and Improvements
62
(362) Station Equipment
63
(363) Energy Storage Equipment – Distribution
64
(364) Poles, Towers, and Fixtures
65
(365) Overhead Conductors and Devices
66
(366) Underground Conduit
67
(367) Underground Conductors and Devices
68
(368) Line Transformers
69
(369) Services
70
(370) Meters
71
(371) Installations on Customer Premises
72
(372) Leased Property on Customer Premises
73
(373) Street Lighting and Signal Systems
74
(374) Asset Retirement Costs for Distribution Plant
75
TOTAL Distribution Plant (Enter Total of lines 60 thru 74)
76
5. REGIONAL TRANSMISSION AND MARKET OPERATION PLANT
77
(380) Land and Land Rights
78
(381) Structures and Improvements
79
(382) Computer Hardware
80
(383) Computer Software
81
(384) Communication Equipment
82
(385) Miscellaneous Regional Transmission and Market Operation Plant
83
(386) Asset Retirement Costs for Regional Transmission and Market Oper
84
TOTAL Transmission and Market Operation Plant (Total lines 77 thru 83)
85
6. General Plant
86
(389) Land and Land Rights
87
(390) Structures and Improvements
88
(391) Office Furniture and Equipment
89
(392) Transportation Equipment
90
(393) Stores Equipment
91
(394) Tools, Shop and Garage Equipment
92
(395) Laboratory Equipment
93
(396) Power Operated Equipment
94
(397) Communication Equipment
95
(398) Miscellaneous Equipment
96
SUBTOTAL (Enter Total of lines 86 thru 95)
97
(399) Other Tangible Property
98
(399.1) Asset Retirement Costs for General Plant
99
TOTAL General Plant (Enter Total of lines 96, 97, and 98)
100
TOTAL (Accounts 101 and 106)
84,758,084
292,951
85,051,035
101
(102) Electric Plant Purchased (See Instr. 8)
102
(Less) (102) Electric Plant Sold (See Instr. 8)
103
(103) Experimental Plant Unclassified
104
TOTAL Electric Plant in Service (Enter Total of lines 100 thru 103)
84,758,084
292,951
85,051,035


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ELECTRIC PLANT LEASED TO OTHERS (Account 104)
Line No.
LesseeName
Name of Lessee
(a)
IndicationOfAssociatedCompany
* (Designation of Associated Company)
(b)
LeaseDescription
Description of Property Leased
(c)
CommissionAuthorization
Commission Authorization
(d)
ExpirationDateOfLease
Expiration Date of Lease
(e)
ElectricPlantLeasedToOthers
Balance at End of Year
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ELECTRIC PLANT HELD FOR FUTURE USE (Account 105)
  1. Report separately each property held for future use at end of the year having an original cost of $250,000 or more. Group other items of property held for future use.
  2. For property having an original cost of $250,000 or more previously used in utility operations, now held for future use, give in column (a), in addition to other required information, the date that utility use of such property was discontinued, and the date the original cost was transferred to Account 105.
Line No.
ElectricPlantHeldForFutureUseDescription
Description and Location of Property
(a)
ElectricPlantPropertyClassifiedAsHeldForFutureUseOriginalDate
Date Originally Included in This Account
(b)
ElectricPlantPropertyClassifiedAsHeldForFutureUseExpectedUseInServiceDate
Date Expected to be used in Utility Service
(c)
ElectricPlantHeldForFutureUse
Balance at End of Year
(d)
1 Land and Rights:
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21 Other Property:
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47 TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
CONSTRUCTION WORK IN PROGRESS - - ELECTRIC (Account 107)
  1. Report below descriptions and balances at end of year of projects in process of construction (107).
  2. Show items relating to "research, development, and demonstration" projects last, under a caption Research, Development, and Demonstrating (see Account 107 of the Uniform System of Accounts).
  3. Minor projects (5% of the Balance End of the Year for Account 107 or $1,000,000, whichever is less) may be grouped.
Line No.
ConstructionWorkInProgressProjectDescription
Description of Project
(a)
ConstructionWorkInProgress
Construction work in progress - Electric (Account 107)
(b)
1
Coco Transource CI
160,560
2
Corp Prgrm Billing-Xsource WVA
74,119
3
Other Minor Projects Which is under 5% or $1,000,000
3,405
43 Total
231,274


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ACCUMULATED PROVISION FOR DEPRECIATION OF ELECTRIC UTILITY PLANT (Account 108)
  1. Explain in a footnote any important adjustments during year.
  2. Explain in a footnote any difference between the amount for book cost of plant retired, Line 12, column (c), and that reported for electric plant in service, page 204, column (d), excluding retirements of non-depreciable property.
  3. The provisions of Account 108 in the Uniform System of Accounts require that retirements of depreciable plant be recorded when such plant is removed from service. If the respondent has a significant amount of plant retired at year end which has not been recorded and/or classified to the various reserve functional classifications, make preliminary closing entries to tentatively functionalize the book cost of the plant retired. In addition, include all costs included in retirement work in progress at year end in the appropriate functional classifications.
  4. Show separately interest credits under a sinking fund or similar method of depreciation accounting.
Line No.
Item
(a)
Total (c + d + e)
(b)
Electric Plant in Service
(c)
Electric Plant Held for Future Use
(d)
Electric Plant Leased To Others
(e)
Section A. Balances and Changes During Year
1
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance Beginning of Year
3,171,456
3,171,456
2
Depreciation Provisions for Year, Charged to
3
DepreciationExpenseExcludingAdjustments
(403) Depreciation Expense
1,347,112
1,347,112
4
DepreciationExpenseForAssetRetirementCosts
(403.1) Depreciation Expense for Asset Retirement Costs
5
ExpensesOfElectricPlantLeasedToOthers
(413) Exp. of Elec. Plt. Leas. to Others
6
TransportationExpensesClearing
Transportation Expenses-Clearing
7
OtherClearingAccounts
Other Clearing Accounts
8
OtherAccounts
Other Accounts (Specify, details in footnote):
9.1
Other Accounts (Specify, details in footnote):
10
DepreciationProvision
TOTAL Deprec. Prov for Year (Enter Total of lines 3 thru 9)
1,347,112
1,347,112
11
Net Charges for Plant Retired:
12
BookCostOfRetiredPlant
Book Cost of Plant Retired
13
CostOfRemovalOfPlant
Cost of Removal
2
14
SalvageValueOfRetiredPlant
Salvage (Credit)
15
NetChargesForRetiredPlant
TOTAL Net Chrgs. for Plant Ret. (Enter Total of lines 12 thru 14)
2
2
16
OtherAdjustmentsToAccumulatedDepreciation
Other Debit or Cr. Items (Describe, details in footnote):
17.1
Other Debit or Cr. Items (Describe, details infootnote):
18
BookCostOfAssetRetirementCosts
Book Cost or Asset Retirement Costs Retired
19
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance End of Year (Enter Totals of lines 1, 10, 15, 16, and 18)
4,518,566
4,518,566
Section B. Balances at End of Year According to Functional Classification
20
AccumulatedDepreciationSteamProduction
Steam Production
21
AccumulatedDepreciationNuclearProduction
Nuclear Production
22
AccumulatedDepreciationHydraulicProductionConventional
Hydraulic Production-Conventional
23
AccumulatedDepreciationHydraulicProductionPumpedStorage
Hydraulic Production-Pumped Storage
24
AccumulatedDepreciationOtherProduction
Other Production
25
AccumulatedDepreciationTransmission
Transmission
4,518,566
4,518,566
26
AccumulatedDepreciationDistribution
Distribution
27
AccumulatedDepreciationRegionalTransmissionAndMarketOperation
Regional Transmission and Market Operation
28
AccumulatedDepreciationGeneral
General
29
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
TOTAL (Enter Total of lines 20 thru 28)
4,518,566
4,518,566


FOOTNOTE DATA

(a) Concept: CostOfRemovalOfPlant
Includes $2 of removal cost in retirement work in progress (RWIP).

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
INVESTMENTS IN SUBSIDIARY COMPANIES (Account 123.1)
  1. Report below investments in Account 123.1, Investments in Subsidiary Companies.
  2. Provide a subheading for each company and list thereunder the information called for below. Sub-TOTAL by company and give a TOTAL in columns (e), (f), (g) and (h). (a) Investment in Securities - List and describe each security owned. For bonds give also principal amount, date of issue, maturity, and interest rate. (b) Investment Advances - Report separately the amounts of loans or investment advances which are subject to repayment, but which are not subject to current settlement. With respect to each advance show whether the advance is a note or open account. List each note giving date of issuance, maturity date, and specifying whether note is a renewal.
  3. Report separately the equity in undistributed subsidiary earnings since acquisition. The TOTAL in column (e) should equal the amount entered for Account 418.1.
  4. For any securities, notes, or accounts that were pledged designate such securities, notes, or accounts in a footnote, and state the name of pledgee and purpose of the pledge.
  5. If Commission approval was required for any advance made or security acquired, designate such fact in a footnote and give name of Commission, date of authorization, and case or docket number.
  6. Report column (f) interest and dividend revenues from investments, including such revenues from securities disposed of during the year.
  7. In column (h) report for each investment disposed of during the year, the gain or loss represented by the difference between cost of the investment (or the other amount at which carried in the books of account if different from cost) and the selling price thereof, not including interest adjustment includible in column (f).
  8. Report on Line 42, column (a) the TOTAL cost of Account 123.1.
Line No.
DescriptionOfInvestmentsInSubsidiaryCompanies
Description of Investment
(a)
DateOfAcquisitionInvestmentsInSubsidiaryCompanies
Date Acquired
(b)
DateOfMaturityInvestmentsInSubsidiaryCompanies
Date of Maturity
(c)
InvestmentInSubsidiaryCompanies
Amount of Investment at Beginning of Year
(d)
EquityInEarningsOfSubsidiaryCompanies
Equity in Subsidiary Earnings of Year
(e)
InterestAndDividendRevenueFromInvestments
Revenues for Year
(f)
InvestmentInSubsidiaryCompanies
Amount of Investment at End of Year
(g)
InvestmentGainLossOnDisplosal
Gain or Loss from Investment Disposed of
(h)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
Total Cost of Account 123.1 $
Total


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
MATERIALS AND SUPPLIES
  1. For Account 154, report the amount of plant materials and operating supplies under the primary functional classifications as indicated in column (a); estimates of amounts by function are acceptable. In column (d), designate the department or departments which use the class of material.
  2. Give an explanation of important inventory adjustments during the year (in a footnote) showing general classes of material and supplies and the various accounts (operating expenses, clearing accounts, plant, etc.) affected debited or credited. Show separately debit or credits to stores expense clearing, if applicable.
Line No.
Account
(a)
Balance Beginning of Year
(b)
Balance End of Year
(c)
Department or Departments which Use Material
(d)
1
Fuel Stock (Account 151)
2
Fuel Stock Expenses Undistributed (Account 152)
3
Residuals and Extracted Products (Account 153)
4
Plant Materials and Operating Supplies (Account 154)
5
Assigned to - Construction (Estimated)
6
Assigned to - Operations and Maintenance
7
Production Plant (Estimated)
8
Transmission Plant (Estimated)
9
Distribution Plant (Estimated)
10
Regional Transmission and Market Operation Plant (Estimated)
11
Assigned to - Other (provide details in footnote)
12
TOTAL Account 154 (Enter Total of lines 5 thru 11)
13
Merchandise (Account 155)
14
Other Materials and Supplies (Account 156)
15
Nuclear Materials Held for Sale (Account 157) (Not applic to Gas Util)
16
Stores Expense Undistributed (Account 163)
17
18
19
20
TOTAL Materials and Supplies


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Allowances (Accounts 158.1 and 158.2)
  1. Report below the particulars (details) called for concerning allowances.
  2. Report all acquisitions of allowances at cost.
  3. Report allowances in accordance with a weighted average cost allocation method and other accounting as prescribed by General Instruction No. 21 in the Uniform System of Accounts.
  4. Report the allowances transactions by the period they are first eligible for use: the current year’s allowances in columns (b)-(c), allowances for the three succeeding years in columns (d)-(i), starting with the following year, and allowances for the remaining succeeding years in columns (j)-(k).
  5. Report on Line 4 the Environmental Protection Agency (EPA) issued allowances. Report withheld portions Lines 36-40.
  6. Report on Line 5 allowances returned by the EPA. Report on Line 39 the EPA’s sales of the withheld allowances. Report on Lines 43-46 the net sales proceeds and gains/losses resulting from the EPA’s sale or auction of the withheld allowances.
  7. Report on Lines 8-14 the names of vendors/transferors of allowances acquired and identify associated companies (See "associated company" under "Definitions" in the Uniform System of Accounts).
  8. Report on Lines 22 - 27 the name of purchasers/ transferees of allowances disposed of and identify associated companies.
  9. Report the net costs and benefits of hedging transactions on a separate line under purchases/transfers and sales/transfers.
  10. Report on Lines 32-35 and 43-46 the net sales proceeds and gains or losses from allowance sales.
Current Year Year One Year Two Year Three Future Years Totals
Line No.
SO2 Allowances Inventory (Account 158.1)
(a)
No.
(b)
Amt.
(c)
No.
(d)
Amt.
(e)
No.
(f)
Amt.
(g)
No.
(h)
Amt.
(i)
No.
(j)
Amt.
(k)
No.
(l)
Amt.
(m)
1
Balance-Beginning of Year
2
3
Acquired During Year:
4
Issued (Less Withheld Allow)
5
Returned by EPA
6
7
8
Purchases/Transfers:
9
10
11
12
13
14
15
Total
16
17
Relinquished During Year:
18
Charges to Account 509
19
Other:
20
Allowances Used
20.1
Allowances Used
21
Cost of Sales/Transfers:
22
23
24
25
26
27
28
Total
29
Balance-End of Year
30
31
Sales:
32
Net Sales Proceeds(Assoc. Co.)
33
Net Sales Proceeds (Other)
34
Gains
35
Losses
Allowances Withheld (Acct 158.2)
36
Balance-Beginning of Year
37
Add: Withheld by EPA
38
Deduct: Returned by EPA
39
Cost of Sales
40
Balance-End of Year
41
42
Sales
43
Net Sales Proceeds (Assoc. Co.)
44
Net Sales Proceeds (Other)
45
Gains
46
Losses


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Allowances (Accounts 158.1 and 158.2)
  1. Report below the particulars (details) called for concerning allowances.
  2. Report all acquisitions of allowances at cost.
  3. Report allowances in accordance with a weighted average cost allocation method and other accounting as prescribed by General Instruction No. 21 in the Uniform System of Accounts.
  4. Report the allowances transactions by the period they are first eligible for use: the current year’s allowances in columns (b)-(c), allowances for the three succeeding years in columns (d)-(i), starting with the following year, and allowances for the remaining succeeding years in columns (j)-(k).
  5. Report on Line 4 the Environmental Protection Agency (EPA) issued allowances. Report withheld portions Lines 36-40.
  6. Report on Line 5 allowances returned by the EPA. Report on Line 39 the EPA’s sales of the withheld allowances. Report on Lines 43-46 the net sales proceeds and gains/losses resulting from the EPA’s sale or auction of the withheld allowances.
  7. Report on Lines 8-14 the names of vendors/transferors of allowances acquired and identify associated companies (See "associated company" under "Definitions" in the Uniform System of Accounts).
  8. Report on Lines 22 - 27 the name of purchasers/ transferees of allowances disposed of and identify associated companies.
  9. Report the net costs and benefits of hedging transactions on a separate line under purchases/transfers and sales/transfers.
  10. Report on Lines 32-35 and 43-46 the net sales proceeds and gains or losses from allowance sales.
Current Year Year One Year Two Year Three Future Years Totals
Line No.
NOx Allowances Inventory (Account 158.1)
(a)
No.
(b)
Amt.
(c)
No.
(d)
Amt.
(e)
No.
(f)
Amt.
(g)
No.
(h)
Amt.
(i)
No.
(j)
Amt.
(k)
No.
(l)
Amt.
(m)
1
Balance-Beginning of Year
2
3
Acquired During Year:
4
Issued (Less Withheld Allow)
5
Returned by EPA
6
7
8
Purchases/Transfers:
9
10
11
12
13
14
15
Total
16
17
Relinquished During Year:
18
Charges to Account 509
19
Other:
20
Allowances Used
20.1
Allowances Used
21
Cost of Sales/Transfers:
22
23
24
25
26
27
28
Total
29
Balance-End of Year
30
31
Sales:
32
Net Sales Proceeds(Assoc. Co.)
33
Net Sales Proceeds (Other)
34
Gains
35
Losses
Allowances Withheld (Acct 158.2)
36
Balance-Beginning of Year
37
Add: Withheld by EPA
38
Deduct: Returned by EPA
39
Cost of Sales
40
Balance-End of Year
41
42
Sales
43
Net Sales Proceeds (Assoc. Co.)
44
Net Sales Proceeds (Other)
45
Gains
46
Losses


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
EXTRAORDINARY PROPERTY LOSSES (Account 182.1)
WRITTEN OFF DURING YEAR
Line No.
DescriptionOfExtraordinaryPropertyLoss
Description of Extraordinary Loss [Include in the description the date of Commission Authorization to use Acc 182.1 and period of amortization (mo, yr to mo, yr).]
(a)
ExtraordinaryPropertyLossesNotYetRecognized
Total Amount of Loss
(b)
ExtraordinaryPropertyLossesRecognized
Losses Recognized During Year
(c)
ExtraordinaryPropertyLossesWrittenOffAccountCharged
Account Charged
(d)
ExtraordinaryPropertyLossesWrittenOff
Amount
(e)
ExtraordinaryPropertyLosses
Balance at End of Year
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
20 TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
UNRECOVERED PLANT AND REGULATORY STUDY COSTS (182.2)
WRITTEN OFF DURING YEAR
Line No.
DescriptionOfUnrecoveredPlantAndRegulatoryStudyCosts
Description of Unrecovered Plant and Regulatory Study Costs [Include in the description of costs, the date of COmmission Authorization to use Acc 182.2 and period of amortization (mo, yr to mo, yr)]
(a)
UnrecoveredPlantAndRegulatoryStudyCostsNotYetRecognized
Total Amount of Charges
(b)
UnrecoveredPlantAndRegulatoryStudyCostsRecognized
Costs Recognized During Year
(c)
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOffAccountCharged
Account Charged
(d)
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOff
Amount
(e)
UnrecoveredPlantAndRegulatoryStudyCosts
Balance at End of Year
(f)
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Transmission Service and Generation Interconnection Study Costs
  1. Report the particulars (details) called for concerning the costs incurred and the reimbursements received for performing transmission service and generator interconnection studies.
  2. List each study separately.
  3. In column (a) provide the name of the study.
  4. In column (b) report the cost incurred to perform the study at the end of period.
  5. In column (c) report the account charged with the cost of the study.
  6. In column (d) report the amounts received for reimbursement of the study costs at end of period.
  7. In column (e) report the account credited with the reimbursement received for performing the study.
Line No.
DescriptionOfStudyPerformed
Description
(a)
StudyCostsIncurred
Costs Incurred During Period
(b)
StudyCostsAccountCharged
Account Charged
(c)
StudyCostsReimbursements
Reimbursements Received During the Period
(d)
StudyCostsAccountReimbursed
Account Credited With Reimbursement
(e)
1
Transmission Studies
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
21
Generation Studies
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Total
40 Grand Total


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
OTHER REGULATORY ASSETS (Account 182.3)
  1. Report below the particulars (details) called for concerning other regulatory assets, including rate order docket number, if applicable.
  2. Minor items (5% of the Balance in Account 182.3 at end of period, or amounts less than $100,000 which ever is less), may be grouped by classes.
  3. For Regulatory Assets being amortized, show period of amortization.
CREDITS
Line No.
DescriptionAndPurposeOfOtherRegulatoryAssets
Description and Purpose of Other Regulatory Assets
(a)
OtherRegulatoryAssets
Balance at Beginning of Current Quarter/Year
(b)
IncreaseDecreaseInOtherRegulatoryAssets
Debits
(c)
OtherRegulatoryAssetsWrittenOffAccountCharged
Written off During Quarter/Year Account Charged
(d)
OtherRegulatoryAssetsWrittenOffRecovered
Written off During the Period Amount
(e)
OtherRegulatoryAssets
Balance at end of Current Quarter/Year
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
MISCELLANEOUS DEFFERED DEBITS (Account 186)
  1. Report below the particulars (details) called for concerning miscellaneous deferred debits.
  2. For any deferred debit being amortized, show period of amortization in column (a)
  3. Minor item (1% of the Balance at End of Year for Account 186 or amounts less than $100,000, whichever is less) may be grouped by classes.
CREDITS
Line No.
Description of Miscellaneous Deferred Debits
(a)
Balance at Beginning of Year
(b)
Debits
(c)
Credits Account Charged
(d)
Credits Amount
(e)
Balance at End of Year
(f)
1
Unamortized Credit Line FeesAmortized through January 2023
11,829
9,900
21,767
38
2
Property Taxes: West Virginia
1,524,370
1,219,804
1,021,969
1,722,205
47
Miscellaneous Work in Progress
48
Deferred Regulatroy Comm. Expenses (See pages 350 - 351)
49
TOTAL
1,536,200
1,722,168


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ACCUMULATED DEFERRED INCOME TAXES (Account 190)
  1. Report the information called for below concerning the respondent’s accounting for deferred income taxes.
  2. At Other (Specify), include deferrals relating to other income and deductions.
Line No.
DescriptionOfAccumulatedDeferredIncomeTax
Description and Location
(a)
AccumulatedDeferredIncomeTaxes
Balance at Beginning of Year
(b)
AccumulatedDeferredIncomeTaxes
Balance at End of Year
(c)
1
Electric
2
DSIT ENTRY - NORMALIZED
203,374
303,667
3
PROVS POSS REV REFDS-A/L
48,027
62,284
4
ACCRD COMPANYWIDE INCENTV PLAN
5
INSURANCE PREMIUMS ACCRUED
2,498
3,425
7
Other
8
TOTAL Electric (Enter Total of lines 2 thru 7)
248,903
362,526
9
Gas
15
Other
16
TOTAL Gas (Enter Total of lines 10 thru 15)
17.1
Other (Specify)
(a)
7,737
10,151
17
Other (Specify)
18
TOTAL (Acct 190) (Total of lines 8, 16 and 17)
241,166
352,375
Notes


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: AccumulatedDeferredIncomeTaxes
Line 17 Other - Detail Balance at
Beginning of Year
Balance at
End of Year
SFAS 109-Regulatory Assets - 190.3 & 190.4 (7,737) (10,151)
Total $(7,737) $(10,151)
Line 18
Reconciliation of details applicable to Account 190, Line 18, Columns (b) and (c) :
Balance at Beginning of Year $241,166
(Less) Amounts Debited to:
(a) Account 410.1 (46,249.00)
(b) Account 410.2
(c) 1823/254/219/129/427 (6,510)
(Plus) Amounts Credited to:
(a) Account 411.1 159,872.00
(b) Account 411.2
(c) 1823/254/219/129/427 4,096
Balance at End of Year $352,375

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
CAPITAL STOCKS (Account 201 and 204)
  1. Report below the particulars (details) called for concerning common and preferred stock at end of year, distinguishing separate series of any general class. Show separate totals for common and preferred stock. If information to meet the stock exchange reporting requirement outlined in column (a) is available from the SEC 10-K Report Form filing, a specific reference to report form (i.e., year and company title) may be reported in column (a) provided the fiscal years for both the 10-K report and this report are compatible.
  2. Entries in column (b) should represent the number of shares authorized by the articles of incorporation as amended to end of year.
  3. Give details concerning shares of any class and series of stock authorized to be issued by a regulatory commission which have not yet been issued.
  4. The identification of each class of preferred stock should show the dividend rate and whether the dividends are cumulative or noncumulative.
  5. State in a footnote if any capital stock that has been nominally issued is nominally outstanding at end of year.
  6. Give particulars (details) in column (a) of any nominally issued capital stock, reacquired stock, or stock in sinking and other funds which is pledged, stating name of pledgee and purpose of pledge.
Line No.
Class and Series of Stock and Name of Stock Series
(a)
Number of Shares Authorized by Charter
(b)
Par or Stated Value per Share
(c)
Call Price at End of Year
(d)
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Shares
(e)
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Amount
(f)
Held by Respondent As Reacquired Stock (Acct 217) Shares
(g)
Held by Respondent As Reacquired Stock (Acct 217) Cost
(h)
Held by Respondent In Sinking and Other Funds Shares
(i)
Held by Respondent In Sinking and Other Funds Amount
(j)
1
Common Stock (Account 201)
2
3
4
5
Total
6
Preferred Stock (Account 204)
7
8
9
10
Total
1
Capital Stock (Accounts 201 and 204) - Data Conversion
2
3
4
5
Total


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

2023-04-11
Year/Period of Report

End of:
2022
/
Q4
Other Paid-in Capital
1. Report below the balance at the end of the year and the information specified below for the respective other paid-in capital accounts. Provide a subheading for each account and show a total for the account, as well as a total of all accounts for reconciliation with the balance sheet, page 112. Explain changes made in any account during the year and give the accounting entries effecting such change.
  1. Donations Received from Stockholders (Account 208) - State amount and briefly explain the origin and purpose of each donation.
  2. Reduction in Par or Stated Value of Capital Stock (Account 209) - State amount and briefly explain the capital changes that gave rise to amounts reported under this caption including identification with the class and series of stock to which related.
  3. Gain or Resale or Cancellation of Reacquired Capital Stock (Account 210) - Report balance at beginning of year, credits, debits, and balance at end of year with a designation of the nature of each credit and debit identified by the class and series of stock to which related.
  4. Miscellaneous Paid-In Capital (Account 211) - Classify amounts included in this account according to captions that, together with brief explanations, disclose the general nature of the transactions that gave rise to the reported amounts.
Line No.
Item
(a)
Amount
(b)
1
DonationsReceivedFromStockholdersAbstract
Donations Received from Stockholders (Account 208)
2
DonationsReceivedFromStockholders
Beginning Balance Amount
40,883,000
3.1
IncreasesDecreasesFromSalesOfDonationsReceivedFromStockholders
Increases (Decreases) from Sales of Donations Received from Stockholders
4
DonationsReceivedFromStockholders
Ending Balance Amount
40,883,000
5
ReductionInParOrStatedValueOfCapitalStockAbstract
Reduction in Par or Stated Value of Capital Stock (Account 209)
6
ReductionInParOrStatedValueOfCapitalStock
Beginning Balance Amount
7.1
IncreasesDecreasesDueToReductionsInParOrStatedValueOfCapitalStock
Increases (Decreases) Due to Reductions in Par or Stated Value of Capital Stock
8
ReductionInParOrStatedValueOfCapitalStock
Ending Balance Amount
9
GainOrResaleOrCancellationOfReacquiredCapitalStockAbstract
Gain or Resale or Cancellation of Reacquired Capital Stock (Account 210)
10
GainOnResaleOrCancellationOfReacquiredCapitalStock
Beginning Balance Amount
11.1
IncreasesDecreasesFromGainOrResaleOrCancellationOfReacquiredCapitalStock
Increases (Decreases) from Gain or Resale or Cancellation of Reacquired Capital Stock
12
GainOnResaleOrCancellationOfReacquiredCapitalStock
Ending Balance Amount
13
MiscellaneousPaidInCapitalAbstract
Miscellaneous Paid-In Capital (Account 211)
14
MiscellaneousPaidInCapital
Beginning Balance Amount
728,716
15.1
IncreasesDecreasesDueToMiscellaneousPaidInCapital
Increases (Decreases) Due to Miscellaneous Paid-In Capital
16
MiscellaneousPaidInCapital
Ending Balance Amount
728,716
17
OtherPaidInCapitalAbstract
Historical Data - Other Paid in Capital
18
OtherPaidInCapitalDetail
Beginning Balance Amount
19.1
IncreasesDecreasesInOtherPaidInCapital
Increases (Decreases) in Other Paid-In Capital
20
OtherPaidInCapitalDetail
Ending Balance Amount
40
OtherPaidInCapital
Total
41,611,716


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
CAPITAL STOCK EXPENSE (Account 214)
  1. Report the balance at end of the year of discount on capital stock for each class and series of capital stock.
  2. If any change occurred during the year in the balance in respect to any class or series of stock, attach a statement giving particulars (details) of the change. State the reason for any charge-off of capital stock expense and specify the account charged.
Line No.
NameOfClassAndSeriesOfStock
Class and Series of Stock
(a)
CapitalStockExpense
Balance at End of Year
(b)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
LONG-TERM DEBT (Account 221, 222, 223 and 224)
  1. Report by Balance Sheet Account the details concerning long-term debt included in Accounts 221, Bonds, 222, Reacquired Bonds, 223, Advances from Associated Companies, and 224, Other Long-Term Debt.
  2. For bonds assumed by the respondent, include in column (a) the name of the issuing company as well as a description of the bonds, and in column (b) include the related account number.
  3. For Advances from Associated Companies, report separately advances on notes and advances on open accounts. Designate demand notes as such. Include in column (a) names of associated companies from which advances were received, and in column (b) include the related account number.
  4. For receivers' certificates, show in column (a) the name of the court and date of court order under which such certificates were issued, and in column (b) include the related account number.
  5. In a supplemental statement, give explanatory details for Accounts 223 and 224 of net changes during the year. With respect to long-term advances, show for each company: (a)principal advanced during year (b) interest added to principal amount, and (c) principal repaid during year. Give Commission authorization numbers and dates.
  6. If the respondent has pledged any of its long-term debt securities, give particulars (details) in a footnote, including name of the pledgee and purpose of the pledge.
  7. If the respondent has any long-term securities that have been nominally issued and are nominally outstanding at end of year, describe such securities in a footnote.
  8. If interest expense was incurred during the year on any obligations retired or reacquired before end of year, include such interest expense in column (m). Explain in a footnote any difference between the total of column (m) and the total Account 427, Interest on Long-Term Debt and Account 430, Interest on Debt to Associated Companies.
  9. Give details concerning any long-term debt authorized by a regulatory commission but not yet issued.
Line No.
ClassAndSeriesOfObligationCouponRateDescription
Class and Series of Obligation, Coupon Rate (For new issue, give commission Authorization numbers and dates)
(a)
RelatedAccountNumber
Related Account Number
(b)
Principal Amount of Debt Issued
(c)
LongTermDebtIssuanceExpensePremiumOrDiscount
Total Expense, Premium or Discount
(d)
LongTermDebtIssuanceExpenses
Total Expense
(e)
LongTermDebtPremium
Total Premium
(f)
LongTermDebtDiscount
Total Discount
(g)
NominalDateOfIssue
Nominal Date of Issue
(h)
DateOfMaturity
Date of Maturity
(i)
AmortizationPeriodStartDate
AMORTIZATION PERIOD Date From
(j)
AmortizationPeriodEndDate
AMORTIZATION PERIOD Date To
(k)
Outstanding (Total amount outstanding without reduction for amounts held by respondent)
(l)
Interest for Year Amount
(m)
1
Bonds (Account 221)
2
3
4
5
Subtotal
6
Reacquired Bonds (Account 222)
7
8
9
10
Subtotal
11
Advances from Associated Companies (Account 223)
12
Notes Payable to Affiliated Company - Transource Energy , LLCFERC Authority: ES19-12-000
150,000,000
03/31/2020
03/31/2050
03/31/2020
03/31/2050
31,272,131
865,227
13
Subtotal
150,000,000
31,272,131
865,227
14
Other Long Term Debt (Account 224)
15
16
17
18
Subtotal
33 TOTAL
150,000,000
31,272,131
(a)
865,227


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: InterestExpenseOnLongTermDebtIssued
The difference between the total interest on this schedule and the total of account 430 is due to interest on short-term advances from the AEP Money Pool.

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
RECONCILIATION OF REPORTED NET INCOME WITH TAXABLE INCOME FOR FEDERAL INCOME TAXES
  1. Report the reconciliation of reported net income for the year with taxable income used in computing Federal income tax accruals and show computation of such tax accruals. Include in the reconciliation, as far as practicable, the same detail as furnished on Schedule M-1 of the tax return for the year. Submit a reconciliation even though there is no taxable income for the year. Indicate clearly the nature of each reconciling amount.
  2. If the utility is a member of a group which files a consolidated Federal tax return, reconcile reported net income with taxable net income as if a separate return were to be field, indicating, however, intercompany amounts to be eliminated in such a consolidated return. State names of group member, tax assigned to each group member, and basis of allocation, assignment, or sharing of the consolidated tax among the group members.
  3. A substitute page, designed to meet a particular need of a company, may be used as Long as the data is consistent and meets the requirements of the above instructions. For electronic reporting purposes complete Line 27 and provide the substitute Page in the context of a footnote.
Line No.
Particulars (Details)
(a)
Amount
(b)
1
Net Income for the Year (Page 117)
4,394,116
2
Reconciling Items for the Year
3
4
Taxable Income Not Reported on Books
5
6
7
8
9
Deductions Recorded on Books Not Deducted for Return
10
11
12
13
14
Income Recorded on Books Not Included in Return
15
16
17
18
19
Deductions on Return Not Charged Against Book Income
20
21
22
23
24
25
26
27
Federal Tax Net Income
(a)
1,839,451
28
Show Computation of Tax:
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: FederalTaxNetIncome
Net Income for the year per Page 117 4,394 
Federal Income Taxes 1,168 
State Income Taxes 620 
Pretax Book Income 6,182 
Increase (Decrease) in Taxable Income resulting form:
Excess Tax Vs Book Depreciation (4,338)
Provision for Revenue Refund 68 
Insurance Premiums Accrued (5)
Accelerated Amortization — 
FERC Formula Rates-Under Recovery
Pre Construction Costs — 
Company Wide Incentive Plan — 
Capitalized Software Cost Book 59 
Others
Federal Taxable Income before State Income Taxes 1,967 
Less: State Income Taxes 128 
Federal Tax Net Income - Estimated Current Year Taxable Income (Separate Return Basis)
1,839 
Computation of Tax *
Federal Income Tax on Current Year Taxable Income (Separate Return Basis) at the Statutory Rate of 21% (a)
387 
NOL Reclass — 
Estimated Tax Currently Payable 387 
Adjustments of Prior Year's Accruals (Net) 44 
Estimated Current Federal Income Taxes (Net) 431 

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TAXES ACCRUED, PREPAID AND CHARGES DURING YEAR
  1. Give particulars (details) of the combined prepaid and accrued tax accounts and show the total taxes charged to operations and other accounts during the year. Do not include gasoline and other sales taxes which have been charged to the accounts to which the taxed material was charged. If the actual, or estimated amounts of such taxes are known, show the amounts in a footnote and designate whether estimated or actual amounts.
  2. Include on this page, taxes paid during the year and charged direct to final accounts, (not charged to prepaid or accrued taxes.) Enter the amounts in both columns (g) and (h). The balancing of this page is not affected by the inclusion of these taxes.
  3. Include in column (g) taxes charged during the year, taxes charged to operations and other accounts through (a) accruals credited to taxes accrued, (b)amounts credited to proportions of prepaid taxes chargeable to current year, and (c) taxes paid and charged direct to operations or accounts other than accrued and prepaid tax accounts.
  4. List the aggregate of each kind of tax in such manner that the total tax for each State and subdivision can readily be ascertained.
  5. If any tax (exclude Federal and State income taxes) covers more than one year, show the required information separately for each tax year, identifying the year in column (d).
  6. Enter all adjustments of the accrued and prepaid tax accounts in column (i) and explain each adjustment in a foot- note. Designate debit adjustments by parentheses.
  7. Do not include on this page entries with respect to deferred income taxes or taxes collected through payroll deductions or otherwise pending transmittal of such taxes to the taxing authority.
  8. Report in columns (l) through (o) how the taxes were distributed. Report in column (o) only the amounts charged to Accounts 408.1 and 409.1 pertaining to electric operations. Report in column (l) the amounts charged to Accounts 408.1 and 409.1 pertaining to other utility departments and amounts charged to Accounts 408.2 and 409.2. Also shown in column (o) the taxes charged to utility plant or other balance sheet accounts.
  9. For any tax apportioned to more than one utility department or account, state in a footnote the basis (necessity) of apportioning such tax.
BALANCE AT BEGINNING OF YEAR BALANCE AT END OF YEAR DISTRIBUTION OF TAXES CHARGED
Line No.
DescriptionOfTaxesAccruedPrepaidAndCharged
Kind of Tax (See Instruction 5)
(a)
TypeOfTax
Type of Tax
(b)
TaxJurisdiction
State
(c)
TaxYear
Tax Year
(d)
TaxesAccrued
Taxes Accrued (Account 236)
(e)
PrepaidTaxes
Prepaid Taxes (Include in Account 165)
(f)
TaxesCharged
Taxes Charged During Year
(g)
TaxesPaid
Taxes Paid During Year
(h)
TaxAdjustments
Adjustments
(i)
TaxesAccrued
Taxes Accrued (Account 236)
(j)
PrepaidTaxes
Prepaid Taxes (Included in Account 165)
(k)
TaxesAccruedPrepaidAndCharged
Electric (Account 408.1, 409.1)
(l)
IncomeTaxesExtraordinaryItems
Extraordinary Items (Account 409.3)
(m)
AdjustmentsToRetainedEarnings
Adjustment to Ret. Earnings (Account 439)
(n)
TaxesIncurredOther
Other
(o)
1
Federal Tax
Income Tax
443,243
430,967
874,210
429,954
1,013
2
Subtotal Federal Tax
443,243
430,967
874,210
429,954
1,013
3
Property Tax
Property Tax
WV
2020
518,418
518,418
518,170
518,170
4
Property Tax
Property Tax
WV
2021
1,006,400
452
502,974
502,974
502,873
503,325
5
Property Tax
Property Tax
WV
2022
1,219,729
1,219,729
1,219,729
6
Subtotal State Tax
1,524,818
1,219,277
1,021,392
1,722,703
1,021,043
198,234
7
State Tax
Income Tax
WV
2019
8
State Tax
Income Tax
WV
2020
30,301
30,301
9
State Tax
Income Tax
WV
2021
111,290
111,290
142,333
335
10
State Tax
Income Tax
WV
2022
142,668
142,668
11
Subtotal Real Estate Tax
141,591
142,668
284,259
142,333
335
40
TOTAL
2,109,652
1,792,912
1,021,392
2,881,172
1,593,330
199,582


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ACCUMULATED DEFERRED INVESTMENT TAX CREDITS (Account 255)

Report below information applicable to Account 255. Where appropriate, segregate the balances and transactions by utility and nonutility operations. Explain by footnote any correction adjustments to the account balance shown in column (g). Include in column (i) the average period over which the tax credits are amortized.

Deferred for Year Allocations to Current Year's Income
Line No.
Account Subdivisions
(a)
Balance at Beginning of Year
(b)
Account No.
(c)
Amount
(d)
Account No.
(e)
Amount
(f)
Adjustments
(g)
Balance at End of Year
(h)
Average Period of Allocation to Income
(i)
ADJUSTMENT EXPLANATION
(j)
1
Electric Utility
2
3
3
4
4
7
5
10
6
State DITC
7
30
8
TOTAL Electric (Enter Total of lines 2 thru 7)
9
Other (List separately and show 3%, 4%, 7%, 10% and TOTAL)
10
`
47 OTHER TOTAL
48 GRAND TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
OTHER DEFERRED CREDITS (Account 253)
  1. Report below the particulars (details) called for concerning other deferred credits.
  2. For any deferred credit being amortized, show the period of amortization.
  3. Minor items (5% of the Balance End of Year for Account 253 or amounts less than $100,000, whichever is greater) may be grouped by classes.
DEBITS
Line No.
Description and Other Deferred Credits
(a)
Balance at Beginning of Year
(b)
Contra Account
(c)
Amount
(d)
Credits
(e)
Balance at End of Year
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report


End of:
2022
/
Q4
ACCUMULATED DEFERRED INCOME TAXES - ACCELERATED AMORTIZATION PROPERTY (Account 281)
  1. Report the information called for below concerning the respondent’s accounting for deferred income taxes rating to amortizable property.
  2. For other (Specify),include deferrals relating to other income and deductions.
  3. Use footnotes as required.
CHANGES DURING YEAR ADJUSTMENTS
Debits Credits
Line No.
Account
(a)
Balance at Beginning of Year
(b)
Amounts Debited to Account 410.1
(c)
Amounts Credited to Account 411.1
(d)
Amounts Debited to Account 410.2
(e)
Amounts Credited to Account 411.2
(f)
Account Credited
(g)
Amount
(h)
Account Debited
(i)
Amount
(j)
Balance at End of Year
(k)
1
Accelerated Amortization (Account 281)
2
Electric
3
Defense Facilities
4
Pollution Control Facilities
5
Other
5.1
Other (provide details in footnote):
8
TOTAL Electric (Enter Total of lines 3 thru 7)
9
Gas
10
Defense Facilities
11
Pollution Control Facilities
12
Other
12.1
Other (provide details in footnote):
15
TOTAL Gas (Enter Total of lines 10 thru 14)
16
Other
16.1
Other-SFAS 109
254
254
17
TOTAL (Acct 281) (Total of 8, 15 and 16)
18
Classification of TOTAL
19
Federal Income Tax
20
State Income Tax
21
Local Income Tax


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ACCUMULATED DEFERRED INCOME TAXES - OTHER PROPERTY (Account 282)
  1. Report the information called for below concerning the respondent’s accounting for deferred income taxes rating to property not subject to accelerated amortization.
  2. For other (Specify),include deferrals relating to other income and deductions.
  3. Use footnotes as required.
CHANGES DURING YEAR ADJUSTMENTS
Debits Credits
Line No.
Account
(a)
Balance at Beginning of Year
(b)
Amounts Debited to Account 410.1
(c)
Amounts Credited to Account 411.1
(d)
Amounts Debited to Account 410.2
(e)
Amounts Credited to Account 411.2
(f)
Account Credited
(g)
Amount
(h)
Account Debited
(i)
Amount
(j)
Balance at End of Year
(k)
1 Account 282
2
Electric
3,898,124
1,270,496
419,192
190
4,749,428
3
Gas
4
Other (Specify)
5
Total (Total of lines 2 thru 4)
3,898,124
1,270,496
419,192
4,749,428
6
Other
(a)
594
594
9
TOTAL Account 282 (Total of Lines 5 thru 8)
3,898,718
1,270,496
419,192
594
4,749,428
10
Classification of TOTAL
11
Federal Income Tax
3,898,718
1,270,496
419,192
594
4,749,428
12
State Income Tax
13
Local Income Tax


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: AccumulatedDeferredIncomeTaxesOtherProperty
Line 18 Other - Detail Balance at
Beginning of Year
Balance at
End of Year
SFAS 109 Excess 594
Total $594 $—

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ACCUMULATED DEFERRED INCOME TAXES - OTHER (Account 283)
  1. Report the information called for below concerning the respondent's accounting for deferred income taxes relating to amounts recorded in Account 283.
  2. For other (Specify),include deferrals relating to other income and deductions.
  3. Provide in the space below explanations for Page 276. Include amounts relating to insignificant items listed under Other.
  4. Use footnotes as required.
CHANGES DURING YEAR ADJUSTMENTS
Debits Credits
Line No.
Account
(a)
Balance at Beginning of Year
(b)
Amounts Debited to Account 410.1
(c)
Amounts Credited to Account 411.1
(d)
Amounts Debited to Account 410.2
(e)
Amounts Credited to Account 411.2
(f)
Account Credited
(g)
Amount
(h)
Account Debited
(i)
Amount
(j)
Balance at End of Year
(k)
1 Account 283
2
Electric
3
DSIT ENTRY - NORMALIZED
968,445
603,475
125,888
1,446,032
4
EXCESS ADFIT 283 - UNPROTECTED.
28,096
594
28,690
5
FERC FORMULA RATES-UNDER-RECOVERY
6
Other
9 TOTAL Electric (Total of lines 3 thru 8)
940,349
603,475
126,482
1,417,342
10
Gas
11
12
13
14
15
16
17 TOTAL Gas (Total of lines 11 thru 16)
18 TOTAL Other
(a)
28,096
594
28,690
19 TOTAL (Acct 283) (Enter Total of lines 9, 17 and 18)
968,445
603,475
126,482
594
1,446,032
20
Classification of TOTAL
21
Federal Income Tax
594
594
22
State Income Tax
968,445
603,475
125,888
1,446,032
23
Local Income Tax
NOTES


FOOTNOTE DATA

(a) Concept: AccumulatedDeferredIncomeTaxesOther
Line 18 Other - Detail Balance at
Beginning of Year
Balance at
End of Year
SFAS 109 Excess 28,096 28,690
Total $28,096 $28,690

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
OTHER REGULATORY LIABILITIES (Account 254)
  1. Report below the particulars (details) called for concerning other regulatory liabilities, including rate order docket number, if applicable.
  2. Minor items (5% of the Balance in Account 254 at end of period, or amounts less than $100,000 which ever is less), may be grouped by classes.
  3. For Regulatory Liabilities being amortized, show period of amortization.
DEBITS
Line No.
Description and Purpose of Other Regulatory Liabilities
(a)
Balance at Beginning of Current Quarter/Year
(b)
Account Credited
(c)
Amount
(d)
Credits
(e)
Balance at End of Current Quarter/Year
(f)
1
SFAS 109  Deferred FIT
36,427
7,104
4,690
38,841
41 TOTAL
36,427
7,104
4,690
38,841


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Electric Operating Revenues
  1. The following instructions generally apply to the annual version of these pages. Do not report quarterly data in columns (c), (e), (f), and (g). Unbilled revenues and MWH related to unbilled revenues need not be reported separately as required in the annual version of these pages.
  2. Report below operating revenues for each prescribed account, and manufactured gas revenues in total.
  3. Report number of customers, columns (f) and (g), on the basis of meters, in addition to the number of flat rate accounts; except that where separate meter readings are added for billing purposes, one customer should be counted for each group of meters added. The average number of customers means the average of twelve figures at the close of each month.
  4. If increases or decreases from previous period (columns (c),(e), and (g)), are not derived from previously reported figures, explain any inconsistencies in a footnote.
  5. Disclose amounts of $250,000 or greater in a footnote for accounts 451, 456, and 457.2.
  6. Commercial and industrial Sales, Account 442, may be classified according to the basis of classification (Small or Commercial, and Large or Industrial) regularly used by the respondent if such basis of classification is not generally greater than 1000 Kw of demand. (See Account 442 of the Uniform System of Accounts. Explain basis of classification in a footnote.)
  7. See page 108, Important Changes During Period, for important new territory added and important rate increase or decreases.
  8. For Lines 2,4,5,and 6, see Page 304 for amounts relating to unbilled revenue by accounts.
  9. Include unmetered sales. Provide details of such Sales in a footnote.
Line No.
Title of Account
(a)
Operating Revenues Year to Date Quarterly/Annual
(b)
Operating Revenues Previous year (no Quarterly)
(c)
MEGAWATT HOURS SOLD Year to Date Quarterly/Annual
(d)
MEGAWATT HOURS SOLD Amount Previous year (no Quarterly)
(e)
AVG.NO. CUSTOMERS PER MONTH Current Year (no Quarterly)
(f)
AVG.NO. CUSTOMERS PER MONTH Previous Year (no Quarterly)
(g)
1
SalesOfElectricityHeadingAbstract
Sales of Electricity
2
ResidentialSalesAbstract
(440) Residential Sales
3
CommercialAndIndustrialSalesAbstract
(442) Commercial and Industrial Sales
4
CommercialSalesAbstract
Small (or Comm.) (See Instr. 4)
5
IndustrialSalesAbstract
Large (or Ind.) (See Instr. 4)
6
PublicStreetAndHighwayLightingAbstract
(444) Public Street and Highway Lighting
7
OtherSalesToPublicAuthoritiesAbstract
(445) Other Sales to Public Authorities
8
SalesToRailroadsAndRailwaysAbstract
(446) Sales to Railroads and Railways
9
InterdepartmentalSalesAbstract
(448) Interdepartmental Sales
10
SalesToUltimateConsumersAbstract
TOTAL Sales to Ultimate Consumers
11
SalesForResaleAbstract
(447) Sales for Resale
12
SalesOfElectricityAbstract
TOTAL Sales of Electricity
13
ProvisionForRateRefundsAbstract
(Less) (449.1) Provision for Rate Refunds
718,245
1,146,385
14
RevenuesNetOfProvisionForRefundsAbstract
TOTAL Revenues Before Prov. for Refunds
718,245
1,146,385
15
OtherOperatingRevenuesAbstract
Other Operating Revenues
16
ForfeitedDiscounts
(450) Forfeited Discounts
17
MiscellaneousServiceRevenues
(451) Miscellaneous Service Revenues
18
SalesOfWaterAndWaterPower
(453) Sales of Water and Water Power
19
RentFromElectricProperty
(454) Rent from Electric Property
360
360
20
InterdepartmentalRents
(455) Interdepartmental Rents
21
OtherElectricRevenue
(456) Other Electric Revenues
22
RevenuesFromTransmissionOfElectricityOfOthers
(456.1) Revenues from Transmission of Electricity of Others
(a)
11,097,366
10,771,903
23
RegionalTransmissionServiceRevenues
(457.1) Regional Control Service Revenues
24
MiscellaneousRevenue
(457.2) Miscellaneous Revenues
25
OtherMiscellaneousOperatingRevenues
Other Miscellaneous Operating Revenues
26
OtherOperatingRevenues
TOTAL Other Operating Revenues
11,097,726
10,772,263
27
ElectricOperatingRevenues
TOTAL Electric Operating Revenues
10,379,481
9,625,879
Line12, column (b) includes $
of unbilled revenues.
Line12, column (d) includes
MWH relating to unbilled revenues


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: RevenuesFromTransmissionOfElectricityOfOthers
Reference page 328 for Revenue details

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
REGIONAL TRANSMISSION SERVICE REVENUES (Account 457.1)
  1. The respondent shall report below the revenue collected for each service (i.e., control area administration, market administration, etc.) performed pursuant to a Commission approved tariff. All amounts separately billed must be detailed below.
Line No.
Description of Service
(a)
Balance at End of Quarter 1
(b)
Balance at End of Quarter 2
(c)
Balance at End of Quarter 3
(d)
Balance at End of Year
(e)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
SALES OF ELECTRICITY BY RATE SCHEDULES
  1. Report below for each rate schedule in effect during the year the MWH of electricity sold, revenue, average number of customer, average Kwh per customer, and average revenue per Kwh, excluding date for Sales for Resale which is reported on Page 310.
  2. Provide a subheading and total for each prescribed operating revenue account in the sequence followed in "Electric Operating Revenues," Page 300. If the sales under any rate schedule are classified in more than one revenue account, List the rate schedule and sales data under each applicable revenue account subheading.
  3. Where the same customers are served under more than one rate schedule in the same revenue account classification (such as a general residential schedule and an off peak water heating schedule), the entries in column (d) for the special schedule should denote the duplication in number of reported customers.
  4. The average number of customers should be the number of bills rendered during the year divided by the number of billing periods during the year (12 if all billings are made monthly).
  5. For any rate schedule having a fuel adjustment clause state in a footnote the estimated additional revenue billed pursuant thereto.
  6. Report amount of unbilled revenue as of end of year for each applicable revenue account subheading.
Line No.
Number and Title of Rate Schedule
(a)
MWh Sold
(b)
Revenue
(c)
Average Number of Customers
(d)
KWh of Sales Per Customer
(e)
Revenue Per KWh Sold
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41 TOTAL Billed Provision For Rate Refunds
42 TOTAL Unbilled Rev. (See Instr. 6)
43 TOTAL
718,245


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
SALES OF ELECTRICITY BY RATE SCHEDULES
  1. Report below for each rate schedule in effect during the year the MWH of electricity sold, revenue, average number of customer, average Kwh per customer, and average revenue per Kwh, excluding date for Sales for Resale which is reported on Page 310.
  2. Provide a subheading and total for each prescribed operating revenue account in the sequence followed in "Electric Operating Revenues," Page 300. If the sales under any rate schedule are classified in more than one revenue account, List the rate schedule and sales data under each applicable revenue account subheading.
  3. Where the same customers are served under more than one rate schedule in the same revenue account classification (such as a general residential schedule and an off peak water heating schedule), the entries in column (d) for the special schedule should denote the duplication in number of reported customers.
  4. The average number of customers should be the number of bills rendered during the year divided by the number of billing periods during the year (12 if all billings are made monthly).
  5. For any rate schedule having a fuel adjustment clause state in a footnote the estimated additional revenue billed pursuant thereto.
  6. Report amount of unbilled revenue as of end of year for each applicable revenue account subheading.
Line No.
Number and Title of Rate Schedule
(a)
MWh Sold
(b)
Revenue
(c)
Average Number of Customers
(d)
KWh of Sales Per Customer
(e)
Revenue Per KWh Sold
(f)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41 TOTAL Billed - All Accounts
42 TOTAL Unbilled Rev. (See Instr. 6) - All Accounts
43 TOTAL - All Accounts


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
SALES FOR RESALE (Account 447)
  1. Report all sales for resale (i.e., sales to purchasers other than ultimate consumers) transacted on a settlement basis other than power exchanges during the year. Do not report exchanges of electricity ( i.e., transactions involving a balancing of debits and credits for energy, capacity, etc.) and any settlements for imbalanced exchanges on this schedule. Power exchanges must be reported on the Purchased Power schedule (Page 326).
  2. Enter the name of the purchaser in column (a). Do note abbreviate or truncate the name or use acronyms. Explain in a footnote any ownership interest or affiliation the respondent has with the purchaser.
  3. In column (b), enter a Statistical Classification Code based on the original contractual terms and conditions of the service as follows:

    RQ - for requirements service. Requirements service is service which the supplier plans to provide on an ongoing basis (i.e., the supplier includes projected load for this service in its system resource planning). In addition, the reliability of requirements service must be the same as, or second only to, the supplier's service to its own ultimate consumers.

    LF - for tong-term service. "Long-term" means five years or Longer and "firm" means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions (e.g., the supplier must attempt to buy emergency energy from third parties to maintain deliveries of LF service). This category should not be used for Long-term firm service which meets the definition of RQ service. For all transactions identified as LF, provide in a footnote the termination date of the contract defined as the earliest date that either buyer or setter can unilaterally get out of the contract.

    IF - for intermediate-term firm service. The same as LF service except that "intermediate-term" means longer than one year but Less than five years.

    SF - for short-term firm service. Use this category for all firm services where the duration of each period of commitment for service is one year or less.

    LU - for Long-term service from a designated generating unit. "Long-term" means five years or Longer. The availability and reliability of service, aside from transmission constraints, must match the availability and reliability of designated unit.

    IU - for intermediate-term service from a designated generating unit. The same as LU service except that "intermediate-term" means Longer than one year but Less than five years.

    OS - for other service. use this category only for those services which cannot be placed in the above-defined categories, such as all non-firm service regardless of the Length of the contract and service from designated units of Less than one year. Describe the nature of the service in a footnote.

    AD - for Out-of-period adjustment. Use this code for any accounting adjustments or "true-ups" for service provided in prior reporting years. Provide an explanation in a footnote for each adjustment.

  4. Group requirements RQ sales together and report them starting at line number one. After listing all RQ sales, enter "Subtotal - RQ" in column (a). The remaining sales may then be listed in any order. Enter "Subtotal-Non-RQ" in column (a) after this Listing. Enter "Total'' in column (a) as the Last Line of the schedule. Report subtotals and total for columns (g) through (k).
  5. In Column (c), identify the FERC Rate Schedule or Tariff Number. On separate Lines, List all FERC rate schedules or tariffs under which service, as identified in column (b), is provided.
  6. For requirements RQ sales and any type of-service involving demand charges imposed on a monthly (or Longer) basis, enter the average monthly billing demand in column (d), the average monthly non-coincident peak (NCP) demand in column (e), and the average monthly coincident peak (CP) demand in column (f). For all other types of service, enter NA in columns (d), (e) and (f). Monthly NCP demand is the maximum metered hourly (60-minute integration) demand in a month. Monthly CP demand is the metered demand during the hour (60-minute integration) in which the supplier's system reaches its monthly peak. Demand reported in columns (e) and (f) must be in megawatts. Footnote any demand not stated on a megawatt basis and explain.
  7. Report in column (g) the megawatt hours shown on bills rendered to the purchaser.
  8. Report demand charges in column (h), energy charges in column (i), and the total of any other types of charges, including out-of-period adjustments, in column (j). Explain in a footnote all components of the amount shown in column (j). Report in column (k) the total charge shown on bills rendered to the purchaser.
  9. The data in column (g) through (k) must be subtotaled based on the RQ/Non-RQ grouping (see instruction 4), and then totaled on the Last -line of the schedule. The "Subtotal - RQ" amount in column (g) must be reported as Requirements Sales For Resale on Page 401, line 23. The "Subtotal - Non-RQ" amount in column (g) must be reported as Non-Requirements Sales For Resale on Page 401,line 24.
  10. Footnote entries as required and provide explanations following all required data.
ACTUAL DEMAND (MW) REVENUE
Line No.
Name of Company or Public Authority (Footnote Affiliations)
(a)
Statistical Classification
(b)
FERC Rate Schedule or Tariff Number
(c)
Average Monthly Billing Demand (MW)
(d)
Average Monthly NCP Demand
(e)
Average Monthly CP Demand
(f)
Megawatt Hours Sold
(g)
Demand Charges ($)
(h)
Energy Charges ($)
(i)
Other Charges ($)
(j)
Total ($) (h+i+j)
(k)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal - RQ
16
Subtotal-Non-RQ
17 Total


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ELECTRIC OPERATION AND MAINTENANCE EXPENSES

If the amount for previous year is not derived from previously reported figures, explain in footnote.

Line No.
Account
(a)
Amount for Current Year
(b)
Amount for Previous Year (c)
(c)
1
PowerProductionExpensesAbstract
1. POWER PRODUCTION EXPENSES
2
SteamPowerGenerationAbstract
A. Steam Power Generation
3
SteamPowerGenerationOperationAbstract
Operation
4
OperationSupervisionAndEngineeringSteamPowerGeneration
(500) Operation Supervision and Engineering
5
FuelSteamPowerGeneration
(501) Fuel
6
SteamExpensesSteamPowerGeneration
(502) Steam Expenses
7
SteamFromOtherSources
(503) Steam from Other Sources
8
SteamTransferredCredit
(Less) (504) Steam Transferred-Cr.
9
ElectricExpensesSteamPowerGeneration
(505) Electric Expenses
10
MiscellaneousSteamPowerExpenses
(506) Miscellaneous Steam Power Expenses
11
RentsSteamPowerGeneration
(507) Rents
12
Allowances
(509) Allowances
13
SteamPowerGenerationOperationsExpense
TOTAL Operation (Enter Total of Lines 4 thru 12)
14
SteamPowerGenerationMaintenanceAbstract
Maintenance
15
MaintenanceSupervisionAndEngineeringSteamPowerGeneration
(510) Maintenance Supervision and Engineering
16
MaintenanceOfStructuresSteamPowerGeneration
(511) Maintenance of Structures
17
MaintenanceOfBoilerPlantSteamPowerGeneration
(512) Maintenance of Boiler Plant
18
MaintenanceOfElectricPlantSteamPowerGeneration
(513) Maintenance of Electric Plant
19
MaintenanceOfMiscellaneousSteamPlant
(514) Maintenance of Miscellaneous Steam Plant
20
SteamPowerGenerationMaintenanceExpense
TOTAL Maintenance (Enter Total of Lines 15 thru 19)
21
PowerProductionExpensesSteamPower
TOTAL Power Production Expenses-Steam Power (Enter Total of Lines 13 & 20)
22
NuclearPowerGenerationAbstract
B. Nuclear Power Generation
23
NuclearPowerGenerationOperationAbstract
Operation
24
OperationSupervisionAndEngineeringNuclearPowerGeneration
(517) Operation Supervision and Engineering
25
NuclearFuelExpense
(518) Fuel
26
CoolantsAndWater
(519) Coolants and Water
27
SteamExpensesNuclearPowerGeneration
(520) Steam Expenses
28
SteamFromOtherSourcesNuclearPowerGeneration
(521) Steam from Other Sources
29
SteamTransferredCreditNuclearPowerGeneration
(Less) (522) Steam Transferred-Cr.
30
ElectricExpensesNuclearPowerGeneration
(523) Electric Expenses
31
MiscellaneousNuclearPowerExpenses
(524) Miscellaneous Nuclear Power Expenses
32
RentsNuclearPowerGeneration
(525) Rents
33
NuclearPowerGenerationOperationsExpense
TOTAL Operation (Enter Total of lines 24 thru 32)
34
NuclearPowerGenerationMaintenanceAbstract
Maintenance
35
MaintenanceSupervisionAndEngineeringNuclearPowerGeneration
(528) Maintenance Supervision and Engineering
36
MaintenanceOfStructuresNuclearPowerGeneration
(529) Maintenance of Structures
37
MaintenanceOfReactorPlantEquipmentNuclearPowerGeneration
(530) Maintenance of Reactor Plant Equipment
38
MaintenanceOfElectricPlantNuclearPowerGeneration
(531) Maintenance of Electric Plant
39
MaintenanceOfMiscellaneousNuclearPlant
(532) Maintenance of Miscellaneous Nuclear Plant
40
NuclearPowerGenerationMaintenanceExpense
TOTAL Maintenance (Enter Total of lines 35 thru 39)
41
PowerProductionExpensesNuclearPower
TOTAL Power Production Expenses-Nuclear. Power (Enter Total of lines 33 & 40)
42
HydraulicPowerGenerationAbstract
C. Hydraulic Power Generation
43
HydraulicPowerGenerationOperationAbstract
Operation
44
OperationSupervisionAndEngineeringHydraulicPowerGeneration
(535) Operation Supervision and Engineering
45
WaterForPower
(536) Water for Power
46
HydraulicExpenses
(537) Hydraulic Expenses
47
ElectricExpensesHydraulicPowerGeneration
(538) Electric Expenses
48
MiscellaneousHydraulicPowerGenerationExpenses
(539) Miscellaneous Hydraulic Power Generation Expenses
49
RentsHydraulicPowerGeneration
(540) Rents
50
HydraulicPowerGenerationOperationsExpense
TOTAL Operation (Enter Total of Lines 44 thru 49)
51
HydraulicPowerGenerationContinuedAbstract
C. Hydraulic Power Generation (Continued)
52
HydraulicPowerGenerationMaintenanceAbstract
Maintenance
53
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration
(541) Mainentance Supervision and Engineering
54
MaintenanceOfStructuresHydraulicPowerGeneration
(542) Maintenance of Structures
55
MaintenanceOfReservoirsDamsAndWaterways
(543) Maintenance of Reservoirs, Dams, and Waterways
56
MaintenanceOfElectricPlantHydraulicPowerGeneration
(544) Maintenance of Electric Plant
57
MaintenanceOfMiscellaneousHydraulicPlant
(545) Maintenance of Miscellaneous Hydraulic Plant
58
HydraulicPowerGenerationMaintenanceExpense
TOTAL Maintenance (Enter Total of lines 53 thru 57)
59
PowerProductionExpensesHydraulicPower
TOTAL Power Production Expenses-Hydraulic Power (Total of Lines 50 & 58)
60
OtherPowerGenerationAbstract
D. Other Power Generation
61
OtherPowerGenerationOperationAbstract
Operation
62
OperationSupervisionAndEngineeringOtherPowerGeneration
(546) Operation Supervision and Engineering
63
Fuel
(547) Fuel
64
GenerationExpenses
(548) Generation Expenses
64.1
OperationOfEnergyStorageEquipment
(548.1) Operation of Energy Storage Equipment
65
MiscellaneousOtherPowerGenerationExpenses
(549) Miscellaneous Other Power Generation Expenses
66
RentsOtherPowerGeneration
(550) Rents
67
OtherPowerGenerationOperationsExpense
TOTAL Operation (Enter Total of Lines 62 thru 67)
68
OtherPowerGenerationMaintenanceAbstract
Maintenance
69
MaintenanceSupervisionAndEngineeringOtherPowerGeneration
(551) Maintenance Supervision and Engineering
70
MaintenanceOfStructures
(552) Maintenance of Structures
71
MaintenanceOfGeneratingAndElectricPlant
(553) Maintenance of Generating and Electric Plant
71.1
MaintenanceOfEnergyStorageEquipmentOtherPowerGeneration
(553.1) Maintenance of Energy Storage Equipment
72
MaintenanceOfMiscellaneousOtherPowerGenerationPlant
(554) Maintenance of Miscellaneous Other Power Generation Plant
73
OtherPowerGenerationMaintenanceExpense
TOTAL Maintenance (Enter Total of Lines 69 thru 72)
74
PowerProductionExpensesOtherPower
TOTAL Power Production Expenses-Other Power (Enter Total of Lines 67 & 73)
75
OtherPowerSuplyExpensesAbstract
E. Other Power Supply Expenses
76
PurchasedPower
(555) Purchased Power
76.1
PowerPurchasedForStorageOperations
(555.1) Power Purchased for Storage Operations
0
77
SystemControlAndLoadDispatchingElectric
(556) System Control and Load Dispatching
78
OtherExpensesOtherPowerSupplyExpenses
(557) Other Expenses
79
OtherPowerSupplyExpense
TOTAL Other Power Supply Exp (Enter Total of Lines 76 thru 78)
80
PowerProductionExpenses
TOTAL Power Production Expenses (Total of Lines 21, 41, 59, 74 & 79)
81
TransmissionExpensesAbstract
2. TRANSMISSION EXPENSES
82
TransmissionExpensesOperationAbstract
Operation
83
OperationSupervisionAndEngineeringElectricTransmissionExpenses
(560) Operation Supervision and Engineering
73,401
80,491
85
LoadDispatchReliability
(561.1) Load Dispatch-Reliability
86
LoadDispatchMonitorAndOperateTransmissionSystem
(561.2) Load Dispatch-Monitor and Operate Transmission System
1,135
1,227
87
LoadDispatchTransmissionServiceAndScheduling
(561.3) Load Dispatch-Transmission Service and Scheduling
88
SchedulingSystemControlAndDispatchServices
(561.4) Scheduling, System Control and Dispatch Services
89
ReliabilityPlanningAndStandardsDevelopment
(561.5) Reliability, Planning and Standards Development
2,650
7,332
90
TransmissionServiceStudies
(561.6) Transmission Service Studies
91
GenerationInterconnectionStudies
(561.7) Generation Interconnection Studies
92
ReliabilityPlanningAndStandardsDevelopmentServices
(561.8) Reliability, Planning and Standards Development Services
93
StationExpensesTransmissionExpense
(562) Station Expenses
6,265
3,268
93.1
OperationOfEnergyStorageEquipmentTransmissionExpense
(562.1) Operation of Energy Storage Equipment
94
OverheadLineExpense
(563) Overhead Lines Expenses
1,531
1,526
95
UndergroundLineExpensesTransmissionExpense
(564) Underground Lines Expenses
96
TransmissionOfElectricityByOthers
(565) Transmission of Electricity by Others
97
MiscellaneousTransmissionExpenses
(566) Miscellaneous Transmission Expenses
68,648
73,547
98
RentsTransmissionElectricExpense
(567) Rents
99
TransmissionOperationExpense
TOTAL Operation (Enter Total of Lines 83 thru 98)
153,631
167,392
100
TransmissionMaintenanceAbstract
Maintenance
101
MaintenanceSupervisionAndEngineeringElectricTransmissionExpenses
(568) Maintenance Supervision and Engineering
7
102
MaintenanceOfStructuresTransmissionExpense
(569) Maintenance of Structures
1
103
MaintenanceOfComputerHardwareTransmission
(569.1) Maintenance of Computer Hardware
389
483
104
MaintenanceOfComputerSoftwareTransmission
(569.2) Maintenance of Computer Software
8,298
7,801
105
MaintenanceOfCommunicationEquipmentElectricTransmission
(569.3) Maintenance of Communication Equipment
3,111
1,723
106
MaintenanceOfMiscellaneousRegionalTransmissionPlant
(569.4) Maintenance of Miscellaneous Regional Transmission Plant
107
MaintenanceOfStationEquipmentTransmission
(570) Maintenance of Station Equipment
35,252
11,099
107.1
MaintenanceOfEnergyStorageEquipmentTransmission
(570.1) Maintenance of Energy Storage Equipment
108
MaintenanceOfOverheadLinesTransmission
(571) Maintenance of Overhead Lines
317,959
1,421
109
MaintenanceOfUndergroundLinesTransmission
(572) Maintenance of Underground Lines
110
MaintenanceOfMiscellaneousTransmissionPlant
(573) Maintenance of Miscellaneous Transmission Plant
37
69
111
TransmissionMaintenanceExpenseElectric
TOTAL Maintenance (Total of Lines 101 thru 110)
365,046
22,603
112
TransmissionExpenses
TOTAL Transmission Expenses (Total of Lines 99 and 111)
518,677
189,994
113
RegionalMarketExpensesAbstract
3. REGIONAL MARKET EXPENSES
114
RegionalMarketExpensesOperationAbstract
Operation
115
OperationSupervision
(575.1) Operation Supervision
116
DayAheadAndRealTimeMarketAdministration
(575.2) Day-Ahead and Real-Time Market Facilitation
117
TransmissionRightsMarketAdministration
(575.3) Transmission Rights Market Facilitation
118
CapacityMarketAdministration
(575.4) Capacity Market Facilitation
119
AncillaryServicesMarketAdministration
(575.5) Ancillary Services Market Facilitation
120
MarketMonitoringAndCompliance
(575.6) Market Monitoring and Compliance
121
MarketFacilitationMonitoringAndComplianceServices
(575.7) Market Facilitation, Monitoring and Compliance Services
122
RentsRegionalMarketExpenses
(575.8) Rents
123
RegionalMarketOperationExpense
Total Operation (Lines 115 thru 122)
124
RegionalMarketExpensesMaintenanceAbstract
Maintenance
125
MaintenanceOfStructuresAndImprovementsRegionalMarketExpenses
(576.1) Maintenance of Structures and Improvements
126
MaintenanceOfComputerHardware
(576.2) Maintenance of Computer Hardware
127
MaintenanceOfComputerSoftware
(576.3) Maintenance of Computer Software
128
MaintenanceOfCommunicationEquipmentRegionalMarketExpenses
(576.4) Maintenance of Communication Equipment
129
MaintenanceOfMiscellaneousMarketOperationPlant
(576.5) Maintenance of Miscellaneous Market Operation Plant
130
RegionalMarketMaintenanceExpense
Total Maintenance (Lines 125 thru 129)
131
RegionalMarketExpenses
TOTAL Regional Transmission and Market Operation Expenses (Enter Total of Lines 123 and 130)
132
DistributionExpensesAbstract
4. DISTRIBUTION EXPENSES
133
DistributionExpensesOperationAbstract
Operation
134
OperationSupervisionAndEngineeringDistributionExpense
(580) Operation Supervision and Engineering
135
LoadDispatching
(581) Load Dispatching
136
StationExpensesDistribution
(582) Station Expenses
137
OverheadLineExpenses
(583) Overhead Line Expenses
138
UndergroundLineExpenses
(584) Underground Line Expenses
138.1
OperationOfEnergyStorageEquipmentDistribution
(584.1) Operation of Energy Storage Equipment
139
StreetLightingAndSignalSystemExpenses
(585) Street Lighting and Signal System Expenses
140
MeterExpenses
(586) Meter Expenses
141
CustomerInstallationsExpenses
(587) Customer Installations Expenses
142
MiscellaneousDistributionExpenses
(588) Miscellaneous Expenses
143
RentsDistributionExpense
(589) Rents
144
DistributionOperationExpensesElectric
TOTAL Operation (Enter Total of Lines 134 thru 143)
145
DistributionExpensesMaintenanceAbstract
Maintenance
146
MaintenanceSupervisionAndEngineering
(590) Maintenance Supervision and Engineering
147
MaintenanceOfStructuresDistributionExpense
(591) Maintenance of Structures
148
MaintenanceOfStationEquipment
(592) Maintenance of Station Equipment
148.1
MaintenanceOfEnergyStorageEquipment
(592.2) Maintenance of Energy Storage Equipment
149
MaintenanceOfOverheadLines
(593) Maintenance of Overhead Lines
150
MaintenanceOfUndergroundLines
(594) Maintenance of Underground Lines
151
MaintenanceOfLineTransformers
(595) Maintenance of Line Transformers
152
MaintenanceOfStreetLightingAndSignalSystems
(596) Maintenance of Street Lighting and Signal Systems
153
MaintenanceOfMeters
(597) Maintenance of Meters
154
MaintenanceOfMiscellaneousDistributionPlant
(598) Maintenance of Miscellaneous Distribution Plant
155
DistributionMaintenanceExpenseElectric
TOTAL Maintenance (Total of Lines 146 thru 154)
156
DistributionExpenses
TOTAL Distribution Expenses (Total of Lines 144 and 155)
157
CustomerAccountsExpensesAbstract
5. CUSTOMER ACCOUNTS EXPENSES
158
CustomerAccountsExpensesOperationsAbstract
Operation
159
SupervisionCustomerAccountExpenses
(901) Supervision
160
MeterReadingExpenses
(902) Meter Reading Expenses
161
CustomerRecordsAndCollectionExpenses
(903) Customer Records and Collection Expenses
162
UncollectibleAccounts
(904) Uncollectible Accounts
163
MiscellaneousCustomerAccountsExpenses
(905) Miscellaneous Customer Accounts Expenses
164
CustomerAccountExpenses
TOTAL Customer Accounts Expenses (Enter Total of Lines 159 thru 163)
165
CustomerServiceAndInformationalExpensesAbstract
6. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES
166
CustomerServiceAndInformationalExpensesOperationAbstract
Operation
167
SupervisionCustomerServiceAndInformationExpenses
(907) Supervision
168
CustomerAssistanceExpenses
(908) Customer Assistance Expenses
169
InformationalAndInstructionalAdvertisingExpenses
(909) Informational and Instructional Expenses
170
MiscellaneousCustomerServiceAndInformationalExpenses
(910) Miscellaneous Customer Service and Informational Expenses
171
CustomerServiceAndInformationExpenses
TOTAL Customer Service and Information Expenses (Total Lines 167 thru 170)
172
SalesExpenseAbstract
7. SALES EXPENSES
173
SalesExpenseOperationAbstract
Operation
174
SupervisionSalesExpense
(911) Supervision
175
DemonstratingAndSellingExpenses
(912) Demonstrating and Selling Expenses
176
AdvertisingExpenses
(913) Advertising Expenses
177
MiscellaneousSalesExpenses
(916) Miscellaneous Sales Expenses
178
SalesExpenses
TOTAL Sales Expenses (Enter Total of Lines 174 thru 177)
179
AdministrativeAndGeneralExpensesAbstract
8. ADMINISTRATIVE AND GENERAL EXPENSES
180
AdministrativeAndGeneralExpensesOperationAbstract
Operation
181
AdministrativeAndGeneralSalaries
(920) Administrative and General Salaries
88,772
61,778
182
OfficeSuppliesAndExpenses
(921) Office Supplies and Expenses
1,861
1,961
183
AdministrativeExpensesTransferredCredit
(Less) (922) Administrative Expenses Transferred-Credit
184
OutsideServicesEmployed
(923) Outside Services Employed
63,192
53,056
185
PropertyInsurance
(924) Property Insurance
28,895
17,037
186
InjuriesAndDamages
(925) Injuries and Damages
39,317
31,085
187
EmployeePensionsAndBenefits
(926) Employee Pensions and Benefits
155
124
188
FranchiseRequirements
(927) Franchise Requirements
189
RegulatoryCommissionExpenses
(928) Regulatory Commission Expenses
23,001
27,350
190
DuplicateChargesCredit
(929) (Less) Duplicate Charges-Cr.
191
GeneralAdvertisingExpenses
(930.1) General Advertising Expenses
2
192
MiscellaneousGeneralExpenses
(930.2) Miscellaneous General Expenses
1,220
806
193
RentsAdministrativeAndGeneralExpense
(931) Rents
41
88
194
AdministrativeAndGeneralOperationExpense
TOTAL Operation (Enter Total of Lines 181 thru 193)
246,457
193,285
195
AdministrativeAndGeneralExpensesMaintenanceAbstract
Maintenance
196
MaintenanceOfGeneralPlant
(935) Maintenance of General Plant
122
75
197
AdministrativeAndGeneralExpenses
TOTAL Administrative & General Expenses (Total of Lines 194 and 196)
246,579
193,360
198
OperationsAndMaintenanceExpensesElectric
TOTAL Electric Operation and Maintenance Expenses (Total of Lines 80, 112, 131, 156, 164, 171, 178, and 197)
765,257
383,354


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
PURCHASED POWER (Account 555)
  1. Report all power purchases made during the year. Also report exchanges of electricity (i.e., transactions involving a balancing of debits and credits for energy, capacity, etc.) and any settlements for imbalanced exchanges.
  2. Enter the name of the seller or other party in an exchange transaction in column (a). Do not abbreviate or truncate the name or use acronyms. Explain in a footnote any ownership interest or affiliation the respondent has with the seller.
  3. In column (b), enter a Statistical Classification Code based on the original contractual terms and conditions of the service as follows:

    RQ - for requirements service. Requirements service is service which the supplier plans to provide on an ongoing basis (i.e., the supplier includes projects load for this service in its system resource planning). In addition, the reliability of requirement service must be the same as, or second only to, the supplier's service to its own ultimate consumers.

    LF - for long-term firm service. "Long-term" means five years or longer and "firm" means that service cannot be interrupted for economic reasons and is intended to remain reliable even under adverse conditions (e.g., the supplier must attempt to buy emergency energy from third parties to maintain deliveries of LF service). This category should not be used for long-term firm service firm service which meets the definition of RQ service. For all transaction identified as LF, provide in a footnote the termination date of the contract defined as the earliest date that either buyer or seller can unilaterally get out of the contract.

    IF - for intermediate-term firm service. The same as LF service expect that "intermediate-term" means longer than one year but less than five years.

    SF - for short-term service. Use this category for all firm services, where the duration of each period of commitment for service is one year or less.

    LU - for long-term service from a designated generating unit. "Long-term" means five years or longer. The availability and reliability of service, aside from transmission constraints, must match the availability and reliability of the designated unit.

    IU - for intermediate-term service from a designated generating unit. The same as LU service expect that "intermediate-term" means longer than one year but less than five years.

    EX - For exchanges of electricity. Use this category for transactions involving a balancing of debits and credits for energy, capacity, etc. and any settlements for imbalanced exchanges.

    OS - for other service. Use this category only for those services which cannot be placed in the above-defined categories, such as all non-firm service regardless of the Length of the contract and service from designated units of Less than one year. Describe the nature of the service in a footnote for each adjustment.

    AD - for out-of-period adjustment. Use this code for any accounting adjustments or "true-ups" for service provided in prior reporting years. Provide an explanation in a footnote for each adjustment.

  4. In column (c), identify the FERC Rate Schedule Number or Tariff, or, for non-FERC jurisdictional sellers, include an appropriate designation for the contract. On separate lines, list all FERC rate schedules, tariffs or contract designations under which service, as identified in column (b), is provided.
  5. For requirements RQ purchases and any type of service involving demand charges imposed on a monnthly (or longer) basis, enter the monthly average billing demand in column (d), the average monthly non-coincident peak (NCP) demand in column (e), and the average monthly coincident peak (CP) demand in column (f). For all other types of service, enter NA in columns (d), (e) and (f). Monthly NCP demand is the maximum metered hourly (60-minute integration) demand in a month. Monthly CP demand is the metered demand during the hour (60-minute integration) in which the supplier's system reaches its monthly peak. Demand reported in columns (e) and (f) must be in megawatts. Footnote any demand not stated on a megawatt basis and explain.
  6. Report in column (g) the megawatthours shown on bills rendered to the respondent, excluding purchases for energy storage. Report in column (h) the megawatthours shown on bills rendered to the respondent for energy storage purchases. Report in columns (i) and (j) the megawatthours of power exchanges received and delivered, used as the basis for settlement. Do not report net exchange.
  7. Report demand charges in column (k), energy charges in column (l), and the total of any other types of charges, including out-of-period adjustments, in column (m). Explain in a footnote all components of the amount shown in column (m). Report in column (n) the total charge shown on bills received as settlement by the respondent. For power exchanges, report in column (n) the settlement amount for the net receipt of energy. If more energy was delivered than received, enter a negative amount. If the settlement amount (m) include credits or charges other than incremental generation expenses, or (2) excludes certain credits or charges covered by the agreement, provide an explanatory footnote.
  8. The data in columns (g) through (n) must be totaled on the last line of the schedule. The total amount in columns (g) and (h) must be reported as Purchases on Page 401, line 10. The total amount in column (i) must be reported as Exchange Received on Page 401, line 12. The total amount in column (j) must be reported as Exchange Delivered on Page 401, line 13.
  9. Footnote entries as required and provide explanations following all required data.
Actual Demand (MW) POWER EXCHANGES COST/SETTLEMENT OF POWER
Line No.
NameOfCompanyOrPublicAuthorityProvidingPurchasedPower
Name of Company or Public Authority (Footnote Affiliations)
(a)
StatisticalClassificationCode
Statistical Classification
(b)
RateScheduleTariffNumber
Ferc Rate Schedule or Tariff Number
(c)
AverageMonthlyBillingDemand
Average Monthly Billing Demand (MW)
(d)
AverageMonthlyNonCoincidentPeakDemand
Average Monthly NCP Demand
(e)
AverageMonthlyCoincidentPeakDemand
Average Monthly CP Demand
(f)
MegawattHoursPurchasedOtherThanStorage
MegaWatt Hours Purchased (Excluding for Energy Storage)
(g)
MegawattHoursPurchasedForEnergyStorage
MegaWatt Hours Purchased for Energy Storage
(h)
EnergyReceivedThroughPowerExchanges
MegaWatt Hours Received
(i)
EnergyDeliveredThroughPowerExchanges
MegaWatt Hours Delivered
(j)
DemandChargesOfPurchasedPower
Demand Charges ($)
(k)
EnergyChargesOfPurchasedPower
Energy Charges ($)
(l)
OtherChargesOfPurchasedPower
Other Charges ($)
(m)
SettlementOfPower
Total (k+l+m) of Settlement ($)
(n)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15 TOTAL
0
0
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSMISSION OF ELECTRICITY FOR OTHERS (Account 456.1) (Including transactions referred to as "wheeling")
  1. Report all transmission of electricity, i.e., wheeling, provided for other electric utilities, cooperatives, other public authorities, qualifying facilities, non-traditional utility suppliers and ultimate customers for the quarter.
  2. Use a separate line of data for each distinct type of transmission service involving the entities listed in column (a), (b) and (c).
  3. Report in column (a) the company or public authority that paid for the transmission service. Report in column (b) the company or public authority that the energy was received from and in column (c) the company or public authority that the energy was delivered to. Provide the full name of each company or public authority. Do not abbreviate or truncate name or use acronyms. Explain in a footnote any ownership interest in or affiliation the respondent has with the entities listed in columns (a), (b) or (c).
  4. In column (d) enter a Statistical Classification code based on the original contractual terms and conditions of the service as follows: FNO - Firm Network Service for Others, FNS - Firm Network Transmission Service for Self, LFP - "Long-Term Firm Point to Point Transmission Service, OLF - Other Long-Term Firm Transmission Service, SFP - Short-Term Firm Point to Point Transmission Reservation, NF - non-firm transmission service, OS - Other Transmission Service and AD - Out-of-Period Adjustments. Use this code for any accounting adjustments or "true-ups" for service provided in prior reporting periods. Provide an explanation in a footnote for each adjustment. See General Instruction for definitions of codes.
  5. In column (e), identify the FERC Rate Schedule or Tariff Number, On separate lines, list all FERC rate schedules or contract designations under which service, as identified in column (d), is provided.
  6. Report receipt and delivery locations for all single contract path, "point to point" transmission service. In column (f), report the designation for the substation, or other appropriate identification for where energy was received as specified in the contract. In column (g) report the designation for the substation, or other appropriate identification for where energy was delivered as specified in the contract.
  7. Report in column (h) the number of megawatts of billing demand that is specified in the firm transmission service contract. Demand reported in column (h) must be in megawatts. Footnote any demand not stated on a megawatts basis and explain.
  8. Report in column (i) and (j) the total megawatthours received and delivered.
  9. In column (k) through (n), report the revenue amounts as shown on bills or vouchers. In column (k), provide revenues from demand charges related to the billing demand reported in column (h). In column (I), provide revenues from energy charges related to the amount of energy transferred. In column (m), provide the total revenues from all other charges on bills or vouchers rendered, including out of period adjustments. Explain in a footnote all components of the amount shown in column (m). Report in column (n) the total charge shown on bills rendered to the entity Listed in column (a). If no monetary settlement was made, enter zero (0) in column (n). Provide a footnote explaining the nature of the non-monetary settlement, including the amount and type of energy or service rendered.
  10. The total amounts in columns (i) and (j) must be reported as Transmission Received and Transmission Delivered for annual report purposes only on Page 401, Lines 16 and 17, respectively.
  11. Footnote entries and provide explanations following all required data.
TRANSFER OF ENERGY REVENUE FROM TRANSMISSION OF ELECTRICITY FOR OTHERS
Line No.
PaymentByCompanyOrPublicAuthority
Payment By (Company of Public Authority) (Footnote Affiliation)
(a)
TransmissionEnergyReceivedFromCompanyOrPublicAuthorityName
Energy Received From (Company of Public Authority) (Footnote Affiliation)
(b)
TransmissionEnergyDeliveredToCompanyOrPublicAuthorityName
Energy Delivered To (Company of Public Authority) (Footnote Affiliation)
(c)
StatisticalClassificationCode
Statistical Classification
(d)
RateScheduleTariffNumber
Ferc Rate Schedule of Tariff Number
(e)
TransmissionPointOfReceipt
Point of Receipt (Substation or Other Designation)
(f)
TransmissionPointOfDelivery
Point of Delivery (Substation or Other Designation)
(g)
BillingDemand
Billing Demand (MW)
(h)
TransmissionOfElectricityForOthersEnergyReceived
Megawatt Hours Received
(i)
TransmissionOfElectricityForOthersEnergyDelivered
Megawatt Hours Delivered
(j)
Demand Charges ($)
(k)
Energy Charges ($)
(l)
Other Charges ($)
(m)
RevenuesFromTransmissionOfElectricityForOthers
Total Revenues ($) (k+l+m)
(n)
1
PJM
(a)
11,097,366
11,097,366
35 TOTAL
0
0
0
11,097,366
11,097,366


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: OtherChargesRevenueTransmissionOfElectricityForOthers
Revenue earned from PJM per the revenue requirement for transmission services filed with FERC.

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSMISSION OF ELECTRICITY BY ISO/RTOs
  1. Report in Column (a) the Transmission Owner receiving revenue for the transmission of electricity by the ISO/RTO.
  2. Use a separate line of data for each distinct type of transmission service involving the entities listed in Column (a).
  3. In Column (b) enter a Statistical Classification code based on the original contractual terms and conditions of the service as follows: FNO – Firm Network Service for Others, FNS – Firm Network Transmission Service for Self, LFP – Long-Term Firm Point-to-Point Transmission Service, OLF – Other Long-Term Firm Transmission Service, SFP – Short-Term Firm Point-to-Point Transmission Reservation, NF – Non-Firm Transmission Service, OS – Other Transmission Service and AD- Out-of-Period Adjustments. Use this code for any accounting adjustments or “true-ups” for service provided in prior reporting periods. Provide an explanation in a footnote for each adjustment. See General Instruction for definitions of codes.
  4. In column (c) identify the FERC Rate Schedule or tariff Number, on separate lines, list all FERC rate schedules or contract designations under which service, as identified in column (b) was provided.
  5. In column (d) report the revenue amounts as shown on bills or vouchers.
  6. Report in column (e) the total revenues distributed to the entity listed in column (a).
Line No.
Payment Received by (Transmission Owner Name)
(a)
Statistical Classification
(b)
FERC Rate Schedule or Tariff Number
(c)
Total Revenue by Rate Schedule or Tariff
(d)
Total Revenue
(e)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
40
TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSMISSION OF ELECTRICITY BY OTHERS (Account 565)
  1. Report all transmission, i.e. wheeling or electricity provided by other electric utilities, cooperatives, municipalities, other public authorities, qualifying facilities, and others for the quarter.
  2. In column (a) report each company or public authority that provided transmission service. Provide the full name of the company, abbreviate if necessary, but do not truncate name or use acronyms. Explain in a footnote any ownership interest in or affiliation with the transmission service provider. Use additional columns as necessary to report all companies or public authorities that provided transmission service for the quarter reported.
  3. In column (b) enter a Statistical Classification code based on the original contractual terms and conditions of the service as follows:
    FNS - Firm Network Transmission Service for Self, LFP - Long-Term Firm Point-to-Point Transmission Reservations. OLF - Other Long-Term Firm Transmission Service, SFP - Short-Term Firm Point-to- Point Transmission Reservations, NF - Non-Firm Transmission Service, and OS - Other Transmission Service. See General Instructions for definitions of statistical classifications.
  4. Report in column (c) and (d) the total megawatt hours received and delivered by the provider of the transmission service.
  5. Report in column (e), (f) and (g) expenses as shown on bills or vouchers rendered to the respondent. In column (e) report the demand charges and in column (f) energy charges related to the amount of energy transferred. On column (g) report the total of all other charges on bills or vouchers rendered to the respondent, including any out of period adjustments. Explain in a footnote all components of the amount shown in column (g). Report in column (h) the total charge shown on bills rendered to the respondent. If no monetary settlement was made, enter zero in column (h). Provide a footnote explaining the nature of the non-monetary settlement, including the amount and type of energy or service rendered.
  6. Enter ""TOTAL"" in column (a) as the last line.
  7. Footnote entries and provide explanations following all required data.
TRANSFER OF ENERGY EXPENSES FOR TRANSMISSION OF ELECTRICITY BY OTHERS
Line No.
NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers
Name of Company or Public Authority (Footnote Affiliations)
(a)
StatisticalClassificationCode
Statistical Classification
(b)
TransmissionOfElectricityByOthersEnergyReceived
MegaWatt Hours Received
(c)
TransmissionOfElectricityByOthersEnergyDelivered
MegaWatt Hours Delivered
(d)
DemandChargesTransmissionOfElectricityByOthers
Demand Charges ($)
(e)
EnergyChargesTransmissionOfElectricityByOthers
Energy Charges ($)
(f)
OtherChargesTransmissionOfElectricityByOthers
Other Charges ($)
(g)
ChargesForTransmissionOfElectricityByOthers
Total Cost of Transmission ($)
(h)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
TOTAL
0
0
0
0
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
MISCELLANEOUS GENERAL EXPENSES (Account 930.2) (ELECTRIC)
Line No.
Description
(a)
Amount
(b)
1
IndustryAssociationDues
Industry Association Dues
2
NuclearPowerResearchExpenses
Nuclear Power Research Expenses
3
OtherExperimentalAndGeneralResearchExpenses
Other Experimental and General Research Expenses
4
PublicationAndDistributionExpensesForSecuritiesToStockholders
Pub and Dist Info to Stkhldrs...expn servicing outstanding Securities
5
OtherMiscellaneousGeneralExpenses
Oth Expn greater than or equal to 5,000 show purpose, recipient, amount. Group if less than $5,000
6
Miscellaneous Expenses
(a)
1,220
46
MiscellaneousGeneralExpenses
TOTAL
1,220


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: OtherMiscellaneousGeneralExpenses
Miscellaneous AEP Service Corp Billing charges.

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Depreciation and Amortization of Electric Plant (Account 403, 404, 405)
  1. Report in section A for the year the amounts for: (b) Depreciation Expense (Account 403); (c) Depreciation Expense for Asset Retirement Costs (Account 403.1); (d) Amortization of Limited-Term Electric Plant (Account 404); and (e) Amortization of Other Electric Plant (Account 405).
  2. Report in Section B the rates used to compute amortization charges for electric plant (Accounts 404 and 405). State the basis used to compute charges and whether any changes have been made in the basis or rates used from the preceding report year.
  3. Report all available information called for in Section C every fifth year beginning with report year 1971, reporting annually only changes to columns (c) through (g) from the complete report of the preceding year.
    Unless composite depreciation accounting for total depreciable plant is followed, list numerically in column (a) each plant subaccount, account or functional classification, as appropriate, to which a rate is applied. Identify at the bottom of Section C the type of plant included in any sub-account used.
    In column (b) report all depreciable plant balances to which rates are applied showing subtotals by functional Classifications and showing composite total. Indicate at the bottom of section C the manner in which column balances are obtained. If average balances, state the method of averaging used.
    For columns (c), (d), and (e) report available information for each plant subaccount, account or functional classification listed in column (a). If plant mortality studies are prepared to assist in estimating average service Lives, show in column (f) the type of mortality curve selected as most appropriate for the account and in column (g), if available, the weighted average remaining life of surviving plant. If composite depreciation accounting is used, report available information called for in columns (b) through (g) on this basis.
  4. If provisions for depreciation were made during the year in addition to depreciation provided by application of reported rates, state at the bottom of section C the amounts and nature of the provisions and the plant items to which related.
A. Summary of Depreciation and Amortization Charges
Line No.
FunctionalClassificationAxis
Functional Classification
(a)
DepreciationExpenseExcludingAmortizationOfAcquisitionAdjustments
Depreciation Expense (Account 403)
(b)
DepreciationExpenseForAssetRetirementCostsExcludingAmortizationgOfAcquisitionAdjustments
Depreciation Expense for Asset Retirement Costs (Account 403.1)
(c)
AmortizationOfLimitedTermPlantOrProperty
Amortization of Limited Term Electric Plant (Account 404)
(d)
AmortizationOfOtherElectricPlant
Amortization of Other Electric Plant (Acc 405)
(e)
DepreciationAndAmortization
Total
(f)
1
Intangible Plant
131,574
131,574
2
Steam Production Plant
3
Nuclear Production Plant
4
Hydraulic Production Plant-Conventional
5
Hydraulic Production Plant-Pumped Storage
6
Other Production Plant
7
Transmission Plant
1,347,112
1,347,112
8
Distribution Plant
9
Regional Transmission and Market Operation
10
General Plant
11
Common Plant-Electric
12
TOTAL
1,347,112
131,574
1,478,686
B. Basis for Amortization Charges
Line 1, Column D represents amorization of capitalized software development cost over a 5 year life.
C. Factors Used in Estimating Depreciation Charges
Line No.
AccountNumberFactorsUsedInEstimatingDepreciationCharges
Account No.
(a)
DepreciablePlantBase
Depreciable Plant Base (in Thousands)
(b)
UtilityPlantEstimatedAverageServiceLife
Estimated Avg. Service Life
(c)
UtilityPlantNetSalvageValuePercentage
Net Salvage (Percent)
(d)
UtilityPlantAppliedDepreciationRate
Applied Depr. Rates (Percent)
(e)
MortalityCurveType
Mortality Curve Type
(f)
UtilityPlantWeightedAverageRemainingLife
Average Remaining Life
(g)
12
13
3.806
14
9.292
15
31.315
16
9.863
17
22.42
18
1.076
19
0.108
20
0.009
21
77.889
22
(a)
77.889


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
FOOTNOTE DATA

(a) Concept: DepreciablePlantBase
The depreciable plant base is the November 30, 2022 total company depreciable plant.

Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
REGULATORY COMMISSION EXPENSES
  1. Report particulars (details) of regulatory commission expenses incurred during the current year (or incurred in previous years, if being amortized) relating to format cases before a regulatory body, or cases in which such a body was a party.
  2. Report in columns (b) and (c), only the current year's expenses that are not deferred and the current year's amortization of amounts deferred in previous years.
  3. Show in column (k) any expenses incurred in prior years which are being amortized. List in column (a) the period of amortization.
  4. List in columns (f), (g), and (h), expenses incurred during the year which were charged currently to income, plant, or other accounts.
  5. Minor items (less than $25,000) may be grouped.
EXPENSES INCURRED DURING YEAR AMORTIZED DURING YEAR
CURRENTLY CHARGED TO
Line No.
RegulatoryCommissionDescription
Description (Furnish name of regulatory commission or body the docket or case number and a description of the case)
(a)
RegulatoryExpensesAssessedByRegulatoryCommission
Assessed by Regulatory Commission
(b)
RegulatoryExpensesOfUtility
Expenses of Utility
(c)
RegulatoryCommissionExpensesAmount
Total Expenses for Current Year
(d)
OtherRegulatoryAssetsRegulatoryCommissionExpenses
Deferred in Account 182.3 at Beginning of Year
(e)
NameOfDepartmentRegulatoryCommissionExpensesCharged
Department
(f)
AccountNumberRegulatoryCommissionExpensesCharged
Account No.
(g)
RegulatoryComissionExpensesIncurredAndCharged
Amount
(h)
RegulatoryCommissionExpensesDeferredToOtherRegulatoryAssets
Deferred to Account 182.3
(i)
DeferredRegulatoryCommissionExpensesAmortizedInContraAccount
Contra Account
(j)
DeferredRegulatoryCommissionExpensesAmortized
Amount
(k)
OtherRegulatoryAssetsRegulatoryCommissionExpenses
Deferred in Account 182.3 End of Year
(l)
1
Miscellaneous Expenses
23,001
23,001
23,001
46
TOTAL
23,001
23,001
23,001


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
RESEARCH, DEVELOPMENT, AND DEMONSTRATION ACTIVITIES
  1. Describe and show below costs incurred and accounts charged during the year for technological research, development, and demonstration (R, D and D) project initiated, continued or concluded during the year. Report also support given to others during the year for jointly-sponsored projects.(Identify recipient regardless of affiliation.) For any R, D and D work carried with others, show separately the respondent's cost for the year and cost chargeable to others (See definition of research, development, and demonstration in Uniform System of Accounts).
  2. Indicate in column (a) the applicable classification, as shown below:
    Classifications:
    1. Electric R, D and D Performed Internally:
      1. Generation
        1. hydroelectric
          1. Recreation fish and wildlife
          2. Other hydroelectric
        2. Fossil-fuel steam
        3. Internal combustion or gas turbine
        4. Nuclear
        5. Unconventional generation
        6. Siting and heat rejection
      2. Transmission
        1. Overhead
        2. Underground
      3. Distribution
      4. Regional Transmission and Market Operation
      5. Environment (other than equipment)
      6. Other (Classify and include items in excess of $50,000.)
      7. Total Cost Incurred
    2. Electric, R, D and D Performed Externally:
      1. Research Support to the electrical Research Council or the Electric Power Research Institute
      2. Research Support to Edison Electric Institute
      3. Research Support to Nuclear Power Groups
      4. Research Support to Others (Classify)
      5. Total Cost Incurred
  3. Include in column (c) all R, D and D items performed internally and in column (d) those items performed outside the company costing $50,000 or more, briefly describing the specific area of R, D and D (such as safety, corrosion control, pollution, automation, measurement, insulation, type of appliance, etc.). Group items under $50,000 by classifications and indicate the number of items grouped. Under Other, (A (6) and B (4)) classify items by type of R, D and D activity.
  4. Show in column (e) the account number charged with expenses during the year or the account to which amounts were capitalized during the year, listing Account 107, Construction Work in Progress, first. Show in column (f) the amounts related to the account charged in column (e).
  5. Show in column (g) the total unamortized accumulating of costs of projects. This total must equal the balance in Account 188, Research, Development, and Demonstration Expenditures, Outstanding at the end of the year.
  6. If costs have not been segregated for R, D and D activities or projects, submit estimates for columns (c), (d), and (f) with such amounts identified by ""Est.""
  7. Report separately research and related testing facilities operated by the respondent.
AMOUNTS CHARGED IN CURRENT YEAR
Line No.
ResearchDevelopmentAndDemonstrationClassification
Classification
(a)
ResearchDevelopmentAndDemonstrationDescription
Description
(b)
ResearchDevelopmentAndDemonstrationCostsIncurredInternally
Costs Incurred Internally Current Year
(c)
ResearchDevelopmentAndDemonstrationCostsIncurredExternally
Costs Incurred Externally Current Year
(d)
AccountNumberForResearchDevelopmentAndDemonstrationCosts
Amounts Charged In Current Year: Account
(e)
ResearchDevelopmentAndDemonstrationCosts
Amounts Charged In Current Year: Amount
(f)
ResearchDevelopmentAndDemonstrationExpenditures
Unamortized Accumulation
(g)
1
B(1): Research Support to Electrical
7 item under $50,000
1,576
1,576
2
Research Council or the Electric
3
Power Research Institute


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
DISTRIBUTION OF SALARIES AND WAGES

Report below the distribution of total salaries and wages for the year. Segregate amounts originally charged to clearing accounts to Utility Departments, Construction, Plant Removals, and Other Accounts, and enter such amounts in the appropriate lines and columns provided. In determining this segregation of salaries and wages originally charged to clearing accounts, a method of approximation giving substantially correct results may be used.

Line No.
Classification
(a)
Direct Payroll Distribution
(b)
Allocation of Payroll Charged for Clearing Accounts
(c)
Total
(d)
1
SalariesAndWagesElectricAbstract
Electric
2
SalariesAndWagesElectricOperationAbstract
Operation
3
SalariesAndWagesElectricOperationProduction
Production
4
SalariesAndWagesElectricOperationTransmission
Transmission
5
SalariesAndWagesElectricOperationRegionalMarket
Regional Market
6
SalariesAndWagesElectricOperationDistribution
Distribution
7
SalariesAndWagesElectricOperationCustomerAccounts
Customer Accounts
8
SalariesAndWagesElectricOperationCustomerServiceAndInformational
Customer Service and Informational
9
SalariesAndWagesElectricOperationSales
Sales
10
SalariesAndWagesElectricOperationAdministrativeAndGeneral
Administrative and General
11
SalariesAndWagesElectricOperation
TOTAL Operation (Enter Total of lines 3 thru 10)
12
SalariesAndWagesElectricMaintenanceAbstract
Maintenance
13
SalariesAndWagesElectricMaintenanceProduction
Production
14
SalariesAndWagesElectricMaintenanceTransmission
Transmission
15
SalariesAndWagesElectricMaintenanceRegionalMarket
Regional Market
16
SalariesAndWagesElectricMaintenanceDistribution
Distribution
17
SalariesAndWagesElectricMaintenanceAdministrativeAndGeneral
Administrative and General
18
SalariesAndWagesElectricMaintenance
TOTAL Maintenance (Total of lines 13 thru 17)
19
SalariesAndWagesElectricOperationAndMaintenanceAbstract
Total Operation and Maintenance
20
SalariesAndWagesElectricProduction
Production (Enter Total of lines 3 and 13)
21
SalariesAndWagesElectricTransmission
Transmission (Enter Total of lines 4 and 14)
22
SalariesAndWagesElectricRegionalMarket
Regional Market (Enter Total of Lines 5 and 15)
23
SalariesAndWagesElectricDistribution
Distribution (Enter Total of lines 6 and 16)
24
SalariesAndWagesElectricCustomerAccounts
Customer Accounts (Transcribe from line 7)
25
SalariesAndWagesElectricCustomerServiceAndInformational
Customer Service and Informational (Transcribe from line 8)
26
SalariesAndWagesElectricSales
Sales (Transcribe from line 9)
27
SalariesAndWagesElectricAdministrativeAndGeneral
Administrative and General (Enter Total of lines 10 and 17)
28
SalariesAndWagesElectricOperationAndMaintenance
TOTAL Oper. and Maint. (Total of lines 20 thru 27)
29
SalariesAndWagesGasAbstract
Gas
30
SalariesAndWagesGasOperationAbstract
Operation
31
SalariesAndWagesGasOperationProductionManufacturedGas
Production - Manufactured Gas
32
SalariesAndWagesGasOperationProductionNaturalGas
Production-Nat. Gas (Including Expl. And Dev.)
33
SalariesAndWagesGasOperationOtherGasSupply
Other Gas Supply
34
SalariesAndWagesGasOperationStorageLiquifiedNaturalGasTerminalingAndProcessing
Storage, LNG Terminaling and Processing
35
SalariesAndWagesGasOperationTransmission
Transmission
36
SalariesAndWagesGasOperationDistribution
Distribution
37
SalariesAndWagesGasCustomerAccounts
Customer Accounts
38
SalariesAndWagesGasCustomerServiceAndInformational
Customer Service and Informational
39
SalariesAndWagesGasSales
Sales
40
SalariesAndWagesGasOperationAdministrativeAndGeneral
Administrative and General
41
SalariesAndWagesGasOperation
TOTAL Operation (Enter Total of lines 31 thru 40)
42
SalariesAndWagesGasMaintenanceAbstract
Maintenance
43
SalariesAndWagesGasMaintenanceProductionManufacturedGas
Production - Manufactured Gas
44
SalariesAndWagesGasMaintenanceProductionNaturalGas
Production-Natural Gas (Including Exploration and Development)
45
SalariesAndWagesGasMaintenanceOtherGasSupply
Other Gas Supply
46
SalariesAndWagesGasMaintenanceStorageLngTerminalingAndProcessing
Storage, LNG Terminaling and Processing
47
SalariesAndWagesGasMaintenanceTransmission
Transmission
48
SalariesAndWagesGasMaintenanceDistribution
Distribution
49
SalariesAndWagesGasMaintenanceAdministrativeAndGeneral
Administrative and General
50
SalariesAndWagesGasMaintenance
TOTAL Maint. (Enter Total of lines 43 thru 49)
51
SalariesAndWagesGasOperationAndMaintenanceAbstract
Total Operation and Maintenance
52
SalariesAndWagesGasProductionManufacturedGas
Production-Manufactured Gas (Enter Total of lines 31 and 43)
53
SalariesAndWagesGasProductionNaturalGas
Production-Natural Gas (Including Expl. and Dev.) (Total lines 32,
54
SalariesAndWagesGasOtherGasSupply
Other Gas Supply (Enter Total of lines 33 and 45)
55
SalariesAndWagesGasStorageLngTerminalingAndProcessing
Storage, LNG Terminaling and Processing (Total of lines 31 thru
56
SalariesAndWagesGasTransmission
Transmission (Lines 35 and 47)
57
SalariesAndWagesGasDistribution
Distribution (Lines 36 and 48)
58
SalariesAndWagesGasCustomerAccounts
Customer Accounts (Line 37)
59
SalariesAndWagesGasCustomerServiceAndInformational
Customer Service and Informational (Line 38)
60
SalariesAndWagesGasSales
Sales (Line 39)
61
SalariesAndWagesGasAdministrativeAndGeneral
Administrative and General (Lines 40 and 49)
62
SalariesAndWagesGasOperationAndMaintenance
TOTAL Operation and Maint. (Total of lines 52 thru 61)
63
SalariesAndWagesOtherUtilityDepartmentsAbstract
Other Utility Departments
64
SalariesAndWagesOtherUtilityDepartmentsOperationAndMaintenance
Operation and Maintenance
65
SalariesAndWagesOperationsAndMaintenance
TOTAL All Utility Dept. (Total of lines 28, 62, and 64)
66
SalariesAndWagesUtilityPlantAbstract
Utility Plant
67
SalariesAndWagesUtilityPlantConstructionAbstract
Construction (By Utility Departments)
68
SalariesAndWagesUtilityPlantConstructionElectricPlant
Electric Plant
69
SalariesAndWagesUtilityPlantConstructionGasPlant
Gas Plant
70
SalariesAndWagesUtilityPlantConstructionOther
Other (provide details in footnote):
71
SalariesAndWagesUtilityPlantConstruction
TOTAL Construction (Total of lines 68 thru 70)
72
SalariesAndWagesPlantRemovalAbstract
Plant Removal (By Utility Departments)
73
SalariesAndWagesPlantRemovalElectricPlant
Electric Plant
74
SalariesAndWagesPlantRemovalGasPlant
Gas Plant
75
SalariesAndWagesPlantRemovalOther
Other (provide details in footnote):
76
SalariesAndWagesPlantRemoval
TOTAL Plant Removal (Total of lines 73 thru 75)
77
SalariesAndWagesOtherAccountsAbstract
Other Accounts (Specify, provide details in footnote):
78
SalariesAndWagesOtherAccountsDescription
Other Accounts (Specify, provide details in footnote):
79
SalariesAndWagesOtherAccountsDescription
80
SalariesAndWagesOtherAccountsDescription
81
SalariesAndWagesOtherAccountsDescription
82
SalariesAndWagesOtherAccountsDescription
83
SalariesAndWagesOtherAccountsDescription
84
SalariesAndWagesOtherAccountsDescription
85
SalariesAndWagesOtherAccountsDescription
86
SalariesAndWagesOtherAccountsDescription
87
SalariesAndWagesOtherAccountsDescription
88
SalariesAndWagesOtherAccountsDescription
89
SalariesAndWagesOtherAccountsDescription
90
SalariesAndWagesOtherAccountsDescription
91
SalariesAndWagesOtherAccountsDescription
92
SalariesAndWagesOtherAccountsDescription
93
SalariesAndWagesOtherAccountsDescription
94
SalariesAndWagesOtherAccountsDescription
95
SalariesAndWagesOtherAccounts
TOTAL Other Accounts
96
SalariesAndWagesGeneralExpense
TOTAL SALARIES AND WAGES


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
COMMON UTILITY PLANT AND EXPENSES
  1. Describe the property carried in the utility's accounts as common utility plant and show the book cost of such plant at end of year classified by accounts as provided by Electric Plant Instruction 13, Common Utility Plant, of the Uniform System of Accounts. Also show the allocation of such plant costs to the respective departments using the common utility plant and explain the basis of allocation used, giving the allocation factors.
  2. Furnish the accumulated provisions for depreciation and amortization at end of year, showing the amounts and classifications of such accumulated provisions, and amounts allocated to utility departments using the common utility plant to which such accumulated provisions relate, including explanation of basis of allocation and factors used.
  3. Give for the year the expenses of operation, maintenance, rents, depreciation, and amortization for common utility plant classified by accounts as provided by the Uniform System of Accounts. Show the allocation of such expenses to the departments using the common utility plant to which such expenses are related. Explain the basis of allocation used and give the factors of allocation.
  4. Give date of approval by the Commission for use of the common utility plant classification and reference to the order of the Commission or other authorization.


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
AMOUNTS INCLUDED IN ISO/RTO SETTLEMENT STATEMENTS
  1. The respondent shall report below the details called for concerning amounts it recorded in Account 555, Purchase Power, and Account 447, Sales for Resale, for items shown on ISO/RTO Settlement Statements. Transactions should be separately netted for each ISO/RTO administered energy market for purposes of determining whether an entity is a net seller or purchaser in a given hour. Net megawatt hours are to be used as the basis for determining whether a net purchase or sale has occurred. In each monthly reporting period, the hourly sale and purchase net amounts are to be aggregated and separately reported in Account 447, Sales for Resale, or Account 555, Purchased Power, respectively.
Line No.
Description of Item(s)
(a)
Balance at End of Quarter 1
(b)
Balance at End of Quarter 2
(c)
Balance at End of Quarter 3
(d)
Balance at End of Year
(e)
1 Energy
2 Net Purchases (Account 555)
2.1 Net Purchases (Account 555.1)
3 Net Sales (Account 447)
4 Transmission Rights
5 Ancillary Services
6 Other Items (list separately)
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46 TOTAL


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
PURCHASES AND SALES OF ANCILLARY SERVICES
Report the amounts for each type of ancillary service shown in column (a) for the year as specified in Order No. 888 and defined in the respondents Open Access Transmission Tariff.
In columns for usage, report usage-related billing determinant and the unit of measure.
  1. On Line 1 columns (b), (c), (d), and (e) report the amount of ancillary services purchased and sold during the year.
  2. On Line 2 columns (b), (c), (d), and (e) report the amount of reactive supply and voltage control services purchased and sold during the year.
  3. On Line 3 columns (b), (c), (d), and (e) report the amount of regulation and frequency response services purchased and sold during the year.
  4. On Line 4 columns (b), (c), (d), and (e) report the amount of energy imbalance services purchased and sold during the year.
  5. On Lines 5 and 6, columns (b), (c), (d), and (e) report the amount of operating reserve spinning and supplement services purchased and sold during the period.
  6. On Line 7 columns (b), (c), (d), and (e) report the total amount of all other types ancillary services purchased or sold during the year. Include in a footnote and specify the amount for each type of other ancillary service provided.
Amount Purchased for the Year Amount Sold for the Year
Usage - Related Billing Determinant Usage - Related Billing Determinant
Line No.
Type of Ancillary Service
(a)
Number of Units
(b)
Unit of Measure
(c)
Dollar
(d)
Number of Units
(e)
Unit of Measure
(f)
Dollars
(g)
1
Scheduling, System Control and Dispatch
2
Reactive Supply and Voltage
3
Regulation and Frequency Response
4
Energy Imbalance
5
Operating Reserve - Spinning
6
Operating Reserve - Supplement
7
Other
8
Total (Lines 1 thru 7)


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
MONTHLY TRANSMISSION SYSTEM PEAK LOAD
  1. Report the monthly peak load on the respondent's transmission system. If the respondent has two or more power systems which are not physically integrated, furnish the required information for each non-integrated system.
  2. Report on Column (b) by month the transmission system's peak load.
  3. Report on Columns (c ) and (d) the specified information for each monthly transmission - system peak load reported on Column (b).
  4. Report on Columns (e) through (j) by month the system' monthly maximum megawatt load by statistical classifications. See General Instruction for the definition of each statistical classification.
Line No.
Month
(a)
Monthly Peak MW - Total
(b)
Day of Monthly Peak
(c)
Hour of Monthly Peak
(d)
Firm Network Service for Self
(e)
Firm Network Service for Others
(f)
Long-Term Firm Point-to-point Reservations
(g)
Other Long-Term Firm Service
(h)
Short-Term Firm Point-to-point Reservation
(i)
Other Service
(j)
NAME OF SYSTEM: 0
1
January
2
February
3
March
4
Total for Quarter 1
0
0
0
0
0
0
5
April
6
May
7
June
8
Total for Quarter 2
0
0
0
0
0
0
9
July
10
August
11
September
12
Total for Quarter 3
0
0
0
0
0
0
13
October
14
November
15
December
16
Total for Quarter 4
0
0
0
0
0
0
17
Total
0
0
0
0
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Monthly ISO/RTO Transmission System Peak Load
  1. Report the monthly peak load on the respondent's transmission system. If the Respondent has two or more power systems which are not physically integrated, furnish the required information for each non-integrated system.
  2. Report on Column (b) by month the transmission system's peak load.
  3. Report on Column (c) and (d) the specified information for each monthly transmission - system peak load reported on Column (b).
  4. Report on Columns (e) through (i) by month the system’s transmission usage by classification. Amounts reported as Through and Out Service in Column (g) are to be excluded from those amounts reported in Columns (e) and (f).
  5. Amounts reported in Column (j) for Total Usage is the sum of Columns (h) and (i).
Line No.
Month
(a)
Monthly Peak MW - Total
(b)
Day of Monthly Peak
(c)
Hour of Monthly Peak
(d)
Import into ISO/RTO
(e)
Exports from ISO/RTO
(f)
Through and Out Service
(g)
Network Service Usage
(h)
Point-to-Point Service Usage
(i)
Total Usage
(j)
NAME OF SYSTEM: 0
1
January
2
February
3
March
4
Total for Quarter 1
0
0
0
0
0
0
5
April
6
May
7
June
8
Total for Quarter 2
0
0
0
0
0
0
9
July
10
August
11
September
12
Total for Quarter 3
0
0
0
0
0
0
13
October
14
November
15
December
16
Total for Quarter 4
0
0
0
0
0
0
17
Total Year to Date/Year
0
0
0
0
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

2023-04-11
Year/Period of Report

End of:
2022
/
Q4
ELECTRIC ENERGY ACCOUNT

Report below the information called for concerning the disposition of electric energy generated, purchased, exchanged and wheeled during the year.

Line No. Item
(a)
MegaWatt Hours
(b)
Line No. Item
(a)
MegaWatt Hours
(b)
1
SOURCES OF ENERGY
21
DISPOSITION OF ENERGY
2
Generation (Excluding Station Use):
22
Sales to Ultimate Consumers (Including Interdepartmental Sales)
3
Steam
23
Requirements Sales for Resale (See instruction 4, page 311.)
4
Nuclear
24
Non-Requirements Sales for Resale (See instruction 4, page 311.)
5
Hydro-Conventional
25
Energy Furnished Without Charge
6
Hydro-Pumped Storage
26
Energy Used by the Company (Electric Dept Only, Excluding Station Use)
7
Other
27
Total Energy Losses
8
Less Energy for Pumping
27.1
Total Energy Stored
9
Net Generation (Enter Total of lines 3 through 8)
0
28
TOTAL (Enter Total of Lines 22 Through 27.1) MUST EQUAL LINE 20 UNDER SOURCES
0
10
Purchases (other than for Energy Storage)
0
10.1
Purchases for Energy Storage
0
11
Power Exchanges:
12
Received
0
13
Delivered
0
14
Net Exchanges (Line 12 minus line 13)
0
15
Transmission For Other (Wheeling)
16
Received
17
Delivered
18
Net Transmission for Other (Line 16 minus line 17)
0
19
Transmission By Others Losses
20
TOTAL (Enter Total of Lines 9, 10, 10.1, 14, 18 and 19)
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
MONTHLY PEAKS AND OUTPUT
  1. Report the monthly peak load and energy output. If the respondent has two or more power which are not physically integrated, furnish the required information for each non- integrated system.
  2. Report in column (b) by month the system’s output in Megawatt hours for each month.
  3. Report in column (c) by month the non-requirements sales for resale. Include in the monthly amounts any energy losses associated with the sales.
  4. Report in column (d) by month the system’s monthly maximum megawatt load (60 minute integration) associated with the system.
  5. Report in column (e) and (f) the specified information for each monthly peak load reported in column (d).
Line No.
MonthAxis
Month
(a)
EnergyActivity
Total Monthly Energy
(b)
NonRequiredSalesForResaleEnergy
Monthly Non-Requirement Sales for Resale & Associated Losses
(c)
MonthlyPeakLoad
Monthly Peak - Megawatts
(d)
DayOfMonthlyPeak
Monthly Peak - Day of Month
(e)
HourOfMonthlyPeak
Monthly Peak - Hour
(f)
NAME OF SYSTEM: 0
29
January
0
30
February
0
31
March
0
32
April
0
33
May
0
34
June
0
35
July
0
36
August
0
37
September
0
38
October
0
39
November
0
40
December
0
41
Total
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Steam Electric Generating Plant Statistics

1. Report data for plant in Service only.
2. Large plants are steam plants with installed capacity (name plate rating) of 25,000 Kw or more. Report in this page gas-turbine and internal combustion plants of 10,000 Kw or more, and nuclear plants.
3. Indicate by a footnote any plant leased or operated as a joint facility.
4. If net peak demand for 60 minutes is not available, give data which is available, specifying period.
5. If any employees attend more than one plant, report on line 11 the approximate average number of employees assignable to each plant.
6. If gas is used and purchased on a therm basis report the Btu content or the gas and the quantity of fuel burned converted to Mct.
7. Quantities of fuel burned (Line 38) and average cost per unit of fuel burned (Line 41) must be consistent with charges to expense accounts 501 and 547 (Line 42) as show on Line 20.
8. If more than one fuel is burned in a plant furnish only the composite heat rate for all fuels burned.
9. Items under Cost of Plant are based on USofA accounts. Production expenses do not include Purchased Power, System Control and Load Dispatching, and Other Expenses Classified as Other Power Supply Expenses.
10. For IC and GT plants, report Operating Expenses, Account Nos. 547 and 549 on Line 25 "Electric Expenses," and Maintenance Account Nos. 553 and 554 on Line 32, "Maintenance of Electric Plant." Indicate plants designed for peak load service. Designate automatically operated plants.
11. For a plant equipped with combinations of fossil fuel steam, nuclear steam, hydro, internal combustion or gas-turbine equipment, report each as a separate plant. However, if a gas-turbine unit functions in a combined cycle operation with a conventional steam unit, include the gas-turbine with the steam plant.
12. If a nuclear power generating plant, briefly explain by footnote (a) accounting method for cost of power generated including any excess costs attributed to research and development; (b) types of cost units used for the various components of fuel cost; and (c) any other informative data concerning plant type fuel used, fuel enrichment type and quantity for the report period and other physical and operating characteristics of plant.

Line No.
Item
(a)
Plant Name:
0
1
PlantKind
Kind of Plant (Internal Comb, Gas Turb, Nuclear)
2
PlantConstructionType
Type of Constr (Conventional, Outdoor, Boiler, etc)
3
YearPlantOriginallyConstructed
Year Originally Constructed
4
YearLastUnitOfPlantInstalled
Year Last Unit was Installed
5
InstalledCapacityOfPlant
Total Installed Cap (Max Gen Name Plate Ratings-MW)
6
NetPeakDemandOnPlant
Net Peak Demand on Plant - MW (60 minutes)
7
PlantHoursConnectedToLoad
Plant Hours Connected to Load
8
NetContinuousPlantCapability
Net Continuous Plant Capability (Megawatts)
9
NetContinuousPlantCapabilityNotLimitedByCondenserWater
When Not Limited by Condenser Water
10
NetContinuousPlantCapabilityLimitedByCondenserWater
When Limited by Condenser Water
11
PlantAverageNumberOfEmployees
Average Number of Employees
12
NetGenerationExcludingPlantUse
Net Generation, Exclusive of Plant Use - kWh
13
CostOfLandAndLandRightsSteamProduction
Cost of Plant: Land and Land Rights
14
CostOfStructuresAndImprovementsSteamProduction
Structures and Improvements
15
CostOfEquipmentSteamProduction
Equipment Costs
16
AssetRetirementCostsSteamProduction
Asset Retirement Costs
17
CostOfPlant
Total cost (total 13 thru 20)
18
CostPerKilowattOfInstalledCapacity
Cost per KW of Installed Capacity (line 17/5) Including
19
OperationSupervisionAndEngineeringExpense
Production Expenses: Oper, Supv, & Engr
20
FuelSteamPowerGeneration
Fuel
21
CoolantsAndWater
Coolants and Water (Nuclear Plants Only)
22
SteamExpensesSteamPowerGeneration
Steam Expenses
23
SteamFromOtherSources
Steam From Other Sources
24
SteamTransferredCredit
Steam Transferred (Cr)
25
ElectricExpensesSteamPowerGeneration
Electric Expenses
26
MiscellaneousSteamPowerExpenses
Misc Steam (or Nuclear) Power Expenses
27
RentsSteamPowerGeneration
Rents
28
Allowances
Allowances
29
MaintenanceSupervisionAndEngineeringSteamPowerGeneration
Maintenance Supervision and Engineering
30
MaintenanceOfStructuresSteamPowerGeneration
Maintenance of Structures
31
MaintenanceOfBoilerPlantSteamPowerGeneration
Maintenance of Boiler (or reactor) Plant
32
MaintenanceOfElectricPlantSteamPowerGeneration
Maintenance of Electric Plant
33
MaintenanceOfMiscellaneousSteamPlant
Maintenance of Misc Steam (or Nuclear) Plant
34
PowerProductionExpensesSteamPower
Total Production Expenses
0
35
ExpensesPerNetKilowattHour
Expenses per Net kWh
0.0000
35
FuelKindAxis
Plant Name
36
FuelKind
Fuel Kind
37
FuelUnit
Fuel Unit
38
QuantityOfFuelBurned
Quantity (Units) of Fuel Burned
39
FuelBurnedAverageHeatContent
Avg Heat Cont - Fuel Burned (btu/indicate if nuclear)
40
AverageCostOfFuelPerUnitAsDelivered
Avg Cost of Fuel/unit, as Delvd f.o.b. during year
41
AverageCostOfFuelPerUnitBurned
Average Cost of Fuel per Unit Burned
42
AverageCostOfFuelBurnedPerMillionBritishThermalUnit
Average Cost of Fuel Burned per Million BTU
43
AverageCostOfFuelBurnedPerKilowattHourNetGeneration
Average Cost of Fuel Burned per kWh Net Gen
44
AverageBritishThermalUnitPerKilowattHourNetGeneration
Average BTU per kWh Net Generation


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Hydroelectric Generating Plant Statistics
  1. Large plants are hydro plants of 10,000 Kw or more of installed capacity (name plate ratings).
  2. If any plant is leased, operated under a license from the Federal Energy Regulatory Commission, or operated as a joint facility, indicate such facts in a footnote. If licensed project, give project number.
  3. If net peak demand for 60 minutes is not available, give that which is available specifying period.
  4. If a group of employees attends more than one generating plant, report on line 11 the approximate average number of employees assignable to each plant.
  5. The items under Cost of Plant represent accounts or combinations of accounts prescribed by the Uniform System of Accounts. Production Expenses do not include Purchased Power, System control and Load Dispatching, and Other Expenses classified as "Other Power Supply Expenses."
  6. Report as a separate plant any plant equipped with combinations of steam, hydro, internal combustion engine, or gas turbine equipment.
Line No.
Item
(a)
FERC Licensed Project No.
0
Plant Name:
0
1
PlantKind
Kind of Plant (Run-of-River or Storage)
2
PlantConstructionType
Plant Construction type (Conventional or Outdoor)
3
YearPlantOriginallyConstructed
Year Originally Constructed
4
YearLastUnitOfPlantInstalled
Year Last Unit was Installed
5
InstalledCapacityOfPlant
Total installed cap (Gen name plate Rating in MW)
0
6
NetPeakDemandOnPlant
Net Peak Demand on Plant-Megawatts (60 minutes)
0
7
PlantHoursConnectedToLoad
Plant Hours Connect to Load
0
8
NetPlantCapabilityAbstract
Net Plant Capability (in megawatts)
9
NetPlantCapabilityUnderMostFavorableOperatingConditions
(a) Under Most Favorable Oper Conditions
0
10
NetPlantCapabilityUnderMostAdverseOperatingConditions
(b) Under the Most Adverse Oper Conditions
0
11
PlantAverageNumberOfEmployees
Average Number of Employees
0
12
NetGenerationExcludingPlantUse
Net Generation, Exclusive of Plant Use - kWh
0
13
CostOfPlantAbstract
Cost of Plant
14
CostOfLandAndLandRightsHydroelectricProduction
Land and Land Rights
0
15
CostOfStructuresAndImprovementsHydroelectricProduction
Structures and Improvements
0
16
CostOfReservoirsDamsAndWaterwaysHydroelectricProduction
Reservoirs, Dams, and Waterways
0
17
EquipmentCostsHydroelectricProduction
Equipment Costs
0
18
CostOfRoadsRailroadsAndBridgesHydroelectricProduction
Roads, Railroads, and Bridges
0
19
AssetRetirementCostsHydroelectricProduction
Asset Retirement Costs
0
20
CostOfPlant
Total cost (total 13 thru 20)
0
21
CostPerKilowattOfInstalledCapacity
Cost per KW of Installed Capacity (line 20 / 5)
0.000
22
ProductionExpensesAbstract
Production Expenses
23
OperationSupervisionAndEngineeringExpense
Operation Supervision and Engineering
0
24
WaterForPower
Water for Power
0
25
HydraulicExpenses
Hydraulic Expenses
0
26
ElectricExpensesHydraulicPowerGeneration
Electric Expenses
0
27
MiscellaneousHydraulicPowerGenerationExpenses
Misc Hydraulic Power Generation Expenses
0
28
RentsHydraulicPowerGeneration
Rents
0
29
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration
Maintenance Supervision and Engineering
0
30
MaintenanceOfStructuresHydraulicPowerGeneration
Maintenance of Structures
0
31
MaintenanceOfReservoirsDamsAndWaterways
Maintenance of Reservoirs, Dams, and Waterways
0
32
MaintenanceOfElectricPlantHydraulicPowerGeneration
Maintenance of Electric Plant
0
33
MaintenanceOfMiscellaneousHydraulicPlant
Maintenance of Misc Hydraulic Plant
0
34
PowerProductionExpensesHydraulicPower
Total Production Expenses (total 23 thru 33)
0
35
ExpensesPerNetKilowattHour
Expenses per net kWh
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
Pumped Storage Generating Plant Statistics
  1. Large plants and pumped storage plants of 10,000 Kw or more of installed capacity (name plate ratings).
  2. If any plant is leased, operating under a license from the Federal Energy Regulatory Commission, or operated as a joint facility, indicate such facts in a footnote. Give project number.
  3. If net peak demand for 60 minutes is not available, give that which is available, specifying period.
  4. If a group of employees attends more than one generating plant, report on Line 8 the approximate average number of employees assignable to each plant.
  5. The items under Cost of Plant represent accounts or combinations of accounts prescribed by the Uniform System of Accounts. Production Expenses do not include Purchased Power System Control and Load Dispatching, and Other Expenses classified as "Other Power Supply Expenses."
  6. Pumping energy (Line 10) is that energy measured as input to the plant for pumping purposes.
  7. Include on Line 36 the cost of energy used in pumping into the storage reservoir. When this item cannot be accurately computed leave Lines 36, 37 and 38 blank and describe at the bottom of the schedule the company's principal sources of pumping power, the estimated amounts of energy from each station or other source that individually provides more than 10 percent of the total energy used for pumping, and production expenses per net MWH as reported herein for each source described. Group together stations and other resources which individually provide less than 10 percent of total pumping energy. If contracts are made with others to purchase power for pumping, give the supplier contract number, and date of contract.
Line No.
Item
(a)
FERC Licensed Project No.
0
Plant Name:
0
1
PlantConstructionType
Type of Plant Construction (Conventional or Outdoor)
2
YearPlantOriginallyConstructed
Year Originally Constructed
3
YearLastUnitOfPlantInstalled
Year Last Unit was Installed
4
InstalledCapacityOfPlant
Total installed cap (Gen name plate Rating in MW)
5
NetPeakDemandOnPlant
Net Peak Demaind on Plant-Megawatts (60 minutes)
0
6
PlantHoursConnectedToLoad
Plant Hours Connect to Load While Generating
0
7
NetContinuousPlantCapability
Net Plant Capability (in megawatts)
0
8
PlantAverageNumberOfEmployees
Average Number of Employees
9
NetGenerationExcludingPlantUse
Generation, Exclusive of Plant Use - kWh
0
10
EnergyUsedForPumping
Energy Used for Pumping
11
NetOutputForLoad
Net Output for Load (line 9 - line 10) - Kwh
0
12
CostOfPlantAbstract
Cost of Plant
13
CostOfLandAndLandRightsPumpedStoragePlant
Land and Land Rights
14
CostOfStructuresAndImprovementsPumpedStoragePlant
Structures and Improvements
0
15
CostOfReservoirsDamsAndWaterwaysPumpedStoragePlant
Reservoirs, Dams, and Waterways
0
16
CostOfWaterWheelsTurbinesAndGeneratorsPumpedStoragePlant
Water Wheels, Turbines, and Generators
0
17
CostOfAccessoryElectricEquipmentPumpedStoragePlant
Accessory Electric Equipment
0
18
CostOfMiscellaneousPowerPlantEquipmentPumpedStoragePlant
Miscellaneous Powerplant Equipment
0
19
CostOfRoadsRailroadsAndBridgesPumpedStoragePlant
Roads, Railroads, and Bridges
0
20
AssetRetirementCostsPumpedStoragePlant
Asset Retirement Costs
0
21
CostOfPlant
Total cost (total 13 thru 20)
22
CostPerKilowattOfInstalledCapacity
Cost per KW of installed cap (line 21 / 4)
23
ProductionExpensesAbstract
Production Expenses
24
OperationSupervisionAndEngineeringExpense
Operation Supervision and Engineering
0
25
WaterForPower
Water for Power
0
26
PumpedStorageExpenses
Pumped Storage Expenses
0
27
ElectricExpensesPumpedStoragePlant
Electric Expenses
0
28
MiscellaneousPumpedStoragePowerGenerationExpenses
Misc Pumped Storage Power generation Expenses
0
29
RentsPumpedStoragePlant
Rents
0
30
MaintenanceSupervisionAndEngineeringPumpedStoragePlant
Maintenance Supervision and Engineering
0
31
MaintenanceOfStructuresPumpedStoragePlant
Maintenance of Structures
0
32
MaintenanceOfReservoirsDamsAndWaterwaysPumpedStoragePlant
Maintenance of Reservoirs, Dams, and Waterways
0
33
MaintenanceOfElectricPlantPumpedStoragePlant
Maintenance of Electric Plant
0
34
MaintenanceOfMiscellaneousPumpedStoragePlant
Maintenance of Misc Pumped Storage Plant
0
35
PowerProductionExpenseBeforePumpingExpenses
Production Exp Before Pumping Exp (24 thru 34)
36
PumpingExpenses
Pumping Expenses
37
PowerProductionExpensesPumpedStoragePlant
Total Production Exp (total 35 and 36)
38
ExpensesPerNetKilowattHour
Expenses per kWh (line 37 / 9)
39
ExpensesPerNetKilowattHourGenerationAndPumping
Expenses per KWh of Generation and Pumping (line 37/(line 9 + line 10))
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
GENERATING PLANT STATISTICS (Small Plants)
  1. Small generating plants are steam plants of, less than 25,000 Kw; internal combustion and gas turbine-plants, conventional hydro plants and pumped storage plants of less than 10,000 Kw installed capacity (name plate rating).
  2. Designate any plant leased from others, operated under a license from the Federal Energy Regulatory Commission, or operated as a joint facility, and give a concise statement of the facts in a footnote. If licensed project, give project number in footnote.
  3. List plants appropriately under subheadings for steam, hydro, nuclear, internal combustion and gas turbine plants. For nuclear, see instruction 11, Page 402.
  4. If net peak demand for 60 minutes is not available, give the which is available, specifying period.
  5. If any plant is equipped with combinations of steam, hydro internal combustion or gas turbine equipment, report each as a separate plant. However, if the exhaust heat from the gas turbine is utilized in a steam turbine regenerative feed water cycle, or for preheated combustion air in a boiler, report as one plant.
Production Expenses
Line No.
PlantName
Name of Plant
(a)
YearPlantOriginallyConstructed
Year Orig. Const.
(b)
InstalledCapacityOfPlant
Installed Capacity Name Plate Rating (MW)
(c)
NetPeakDemandOnPlant
Net Peak Demand MW (60 min)
(d)
NetGenerationExcludingPlantUse
Net Generation Excluding Plant Use
(e)
CostOfPlant
Cost of Plant
(f)
PlantCostPerMw
Plant Cost (Incl Asset Retire. Costs) Per MW
(g)
OperatingExpensesExcludingFuel
Operation Exc'l. Fuel
(h)
FuelProductionExpenses
Fuel Production Expenses
(i)
MaintenanceProductionExpenses
Maintenance Production Expenses
(j)
FuelKind
Kind of Fuel
(k)
FuelCostPerMmbtus
Fuel Costs (in cents (per Million Btu)
(l)
GenerationType
Generation Type
(m)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
ENERGY STORAGE OPERATIONS (Large Plants)
  1. Large Plants are plants of 10,000 Kw or more.
  2. In columns (a) (b) and (c) report the name of the energy storage project, functional classification (Production, Transmission, Distribution), and location.
  3. In column (d), report Megawatt hours (MWH) purchased, generated, or received in exchange transactions for storage.
  4. In columns (e), (f) and (g) report MWHs delivered to the grid to support production, transmission and distribution. The amount reported in column (d) should include MWHs delivered/provided to a generator’s own load requirements or used for the provision of ancillary services.
  5. In columns (h), (i), and (j) report MWHs lost during conversion, storage and discharge of energy.
  6. In column (k) report the MWHs sold.
  7. In column (l), report revenues from energy storage operations. In a footnote, disclose the revenue accounts and revenue amounts related to the income generating activity.
  8. In column (m), report the cost of power purchased for storage operations and reported in Account 555.1, Power Purchased for Storage Operations. If power was purchased from an affiliated seller specify how the cost of the power was determined. In columns (n) and (o), report fuel costs for storage operations associated with self-generated power included in Account 501 and other costs associated with self-generated power.
  9. In columns (q), (r) and (s) report the total project plant costs including but not exclusive of land and land rights, structures and improvements, energy storage equipment, turbines, compressors, generators, switching and conversion equipment, lines and equipment whose primary purpose is to integrate or tie energy storage assets into the power grid, and any other costs associated with the energy storage project included in the property accounts listed.
Line No.
Name of the Energy Storage Project
(a)
Functional Classification
(b)
Location of the Project
(c)
MWHs
(d)
MWHs delivered to the grid to support Production
(e)
MWHs delivered to the grid to support Transmission
(f)
MWHs delivered to the grid to support Distribution
(g)
MWHs Lost During Conversion, Storage and Discharge of Energy Production
(h)
MWHs Lost During Conversion, Storage and Discharge of Energy Transmission
(i)
MWHs Lost During Conversion, Storage and Discharge of Energy Distribution
(j)
MWHs Sold
(k)
Revenues from Energy Storage Operations
(l)
Power Purchased for Storage Operations (555.1) (Dollars)
(m)
Fuel Costs from associated fuel accounts for Storage Operations Associated with Self- Generated Power (Dollars)
(n)
Other Costs Associated with Self-Generated Power (Dollars)
(o)
Project Costs included in
(p)
Production (Dollars)
(q)
Transmission (Dollars)
(r)
Distribution (Dollars)
(s)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSMISSION LINE STATISTICS
  1. Report information concerning transmission lines, cost of lines, and expenses for year. List each transmission line having nominal voltage of 132 kilovolts or greater. Report transmission lines below these voltages in group totals only for each voltage. If required by a State commission to report individual lines for all voltages, do so but do not group totals for each voltage under 132 kilovolts.
  2. Transmission lines include all lines covered by the definition of transmission system plant as given in the Uniform System of Accounts. Do not report substation costs and expenses on this page.
  3. Exclude from this page any transmission lines for which plant costs are included in Account 121, Nonutility Property.
  4. Indicate whether the type of supporting structure reported in column (e) is: (1) single pole wood or steel; (2) H-frame wood, or steel poles; (3) tower; or (4) underground construction If a transmission line has more than one type of supporting structure, indicate the mileage of each type of construction by the use of brackets and extra lines. Minor portions of a transmission line of a different type of construction need not be distinguished from the remainder of the line.
  5. Report in columns (f) and (g) the total pole miles of each transmission line. Show in column (f) the pole miles of line on structures the cost of which is reported for the line designated; conversely, show in column (g) the pole miles of line on structures the cost of which is reported for another line. Report pole miles of line on leased or partly owned structures in column (g). In a footnote, explain the basis of such occupancy and state whether expenses with respect to such structures are included in the expenses reported for the line designated.
  6. Do not report the same transmission line structure twice. Report Lower voltage Lines and higher voltage lines as one line. Designate in a footnote if you do not include Lower voltage lines with higher voltage lines. If two or more transmission line structures support lines of the same voltage, report the pole miles of the primary structure in column (f) and the pole miles of the other line(s) in column (g).
  7. Designate any transmission line or portion thereof for which the respondent is not the sole owner. If such property is leased from another company, give name of lessor, date and terms of Lease, and amount of rent for year. For any transmission line other than a leased line, or portion thereof, for which the respondent is not the sole owner but which the respondent operates or shares in the operation of, furnish a succinct statement explaining the arrangement and giving particulars (details) of such matters as percent ownership by respondent in the line, name of co-owner, basis of sharing expenses of the Line, and how the expenses borne by the respondent are accounted for, and accounts affected. Specify whether lessor, co-owner, or other party is an associated company.
  8. Designate any transmission line leased to another company and give name of Lessee, date and terms of lease, annual rent for year, and how determined. Specify whether lessee is an associated company.
  9. Base the plant cost figures called for in columns (j) to (l) on the book cost at end of year.
DESIGNATION VOLTAGE (KV) - (Indicate where other than 60 cycle, 3 phase) LENGTH (Pole miles) - (In the case of underground lines report circuit miles) COST OF LINE (Include in column (j) Land, Land rights, and clearing right-of-way) EXPENSES, EXCEPT DEPRECIATION AND TAXES
Line No.
TransmissionLineStartPoint
From
TransmissionLineEndPoint
To
OperatingVoltageOfTransmissionLine
Operating
DesignedVoltageOfTransmissionLine
Designated
SupportingStructureOfTransmissionLineType
Type of Supporting Structure
LengthForStandAloneTransmissionLines
On Structure of Line Designated
LengthForTransmissionLinesAggregatedWithOtherStructures
On Structures of Another Line
NumberOfTransmissionCircuits
Number of Circuits
SizeOfConductorAndMaterial
Size of Conductor and Material
CostOfLandAndLandRightsTransmissionLines
Land
ConstructionAndOtherCostsTransmissionLines
Construction Costs
OverallCostOfTransmissionLine
Total Costs
OperatingExpensesOfTransmissionLine
Operation Expenses
MaintenanceExpensesOfTransmissionLine
Maintenance Expenses
RentExpensesOfTransmissionLine
Rents
OverallExpensesOfTransmissionLine
Total Expenses
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
(k)
(l)
(m)
(n)
(o)
(p)
1
8402 CHLOE, WV
THOROFARE CREEK, WV
138.00
138.00
13.83
0
1
1033 KCM ACSR
2
8402 CHLOE, WV
THOROFARE CREEK, WV
138.00
138.00
9.91
0
1
1033 KCM ACSR
3
8403 COCO, WV
FLATWOOD, WV
138.00
138.00
2.47
0
1
1033 KCM ACSR
4
8405 AMBLER RIDGE EXTENSION
138.00
138.00
0.50
0
2
1033 KCM ACSR
5
Line cost and expense
not available by individual
5,449,316
63,478,318
68,927,634
1,531.00
317,959.00
319,490
6
transmission line
Total shown in Column J-P
36 TOTAL
27
0
5
5,449,316
63,478,318
68,927,634
1,531
317,959
319,490


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSMISSION LINES ADDED DURING YEAR
  1. Report below the information called for concerning Transmission lines added or altered during the year. It is not necessary to report minor revisions of lines.
  2. Provide separate subheadings for overhead and under- ground construction and show each transmission line separately. If actual costs of competed construction are not readily available for reporting columns (l) to (o), it is permissible to report in these columns the costs. Designate, however, if estimated amounts are reported. Include costs of Clearing Land and Rights-of-Way, and Roads and Trails, in column (l) with appropriate footnote, and costs of Underground Conduit in column (m).
  3. If design voltage differs from operating voltage, indicate such fact by footnote; also where line is other than 60 cycle, 3 phase, indicate such other characteristic.
LINE DESIGNATION SUPPORTING STRUCTURE CIRCUITS PER STRUCTURE CONDUCTORS LINE COST
Line No.
TransmissionLineStartPoint
From
TransmissionLineEndPoint
To
LengthOfTransmissionLineAdded
Line Length in Miles
SupportingStructureOfTransmissionLineType
Type
AverageNumberOfSupportingStructuresOfTransmissionLinePerMiles
Average Number per Miles
NumberOfTransmissionCircuitsPerStructurePresent
Present
NumberOfTransmissionCircuitsPerStructureUltimate
Ultimate
ConductorSize
Size
ConductorSpecification
Specification
ConductorConfigurationAndSpacing
Configuration and Spacing
OperatingVoltageOfTransmissionLine
Voltage KV (Operating)
CostOfLandAndLandRightsTransmissionLinesAdded
Land and Land Rights
CostOfPolesTowersAndFixturesTransmissionLinesAdded
Poles, Towers and Fixtures
CostOfConductorsAndDevicesTransmissionLinesAdded
Conductors and Devices
Asset Retire. Costs
CostOfTransmissionLinesAdded
Total
SupportingStructureConstructionType
Construction
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
(k)
(l)
(m)
(n)
(o)
(p)
(q)
1
Nothing to Report
44
TOTAL
0
0
0
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
SUBSTATIONS
  1. Report below the information called for concerning substations of the respondent as of the end of the year.
  2. Substations which serve only one industrial or street railway customer should not be listed below.
  3. Substations with capacities of Less than 10 MVA except those serving customers with energy for resale, may be grouped according to functional character, but the number of such substations must be shown.
  4. Indicate in column (b) the functional character of each substation, designating whether transmission or distribution and whether attended or unattended. At the end of the page, summarize according to function the capacities reported for the individual stations in column (f).
  5. Show in columns (I), (j), and (k) special equipment such as rotary converters, rectifiers, condensers, etc. and auxiliary equipment for increasing capacity.
  6. Designate substations or major items of equipment leased from others, jointly owned with others, or operated otherwise than by reason of sole ownership by the respondent. For any substation or equipment operated under lease, give name of lessor, date and period of lease, and annual rent. For any substation or equipment operated other than by reason of sole ownership or lease, give name of co-owner or other party, explain basis of sharing expenses or other accounting between the parties, and state amounts and accounts affected in respondent's books of account. Specify in each case whether lessor, co-owner, or other party is an associated company.
Character of Substation VOLTAGE (In MVa) Conversion Apparatus and Special Equipment
Line No.
SubstationNameAndLocation
Name and Location of Substation
(a)
SubstationCharacterDescription
Transmission or Distribution
(b)
SubstationCharacterAttendedOrUnattended
Attended or Unattended
(b-1)
PrimaryVoltageLevel
Primary Voltage (In MVa)
(c)
SecondaryVoltageLevel
Secondary Voltage (In MVa)
(d)
TertiaryVoltageLevel
Tertiary Voltage (In MVa)
(e)
SubstationInServiceCapacity
Capacity of Substation (In Service) (In MVa)
(f)
NumberOfTransformersInService
Number of Transformers In Service
(g)
Number of Spare Transformers
(h)
ConversionApparatusAndSpecialEquipmentType
Type of Equipment
(i)
NumberOfConversionApparatusAndSpecialEquipmentUnits
Number of Units
(j)
CapacityOfConversionApparatusAndSpecialEquipment
Total Capacity (In MVa)
(k)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
1
TotalTransmissionSubstationMember
0
2
Total
0


Name of Respondent:

Transource West Virginia, LLC
This report is:

(1)
An Original

(2)
A Resubmission
Date of Report:

04/11/2023
Year/Period of Report

End of:
2022
/
Q4
TRANSACTIONS WITH ASSOCIATED (AFFILIATED) COMPANIES
  1. Report below the information called for concerning all non-power goods or services received from or provided to associated (affiliated) companies.
  2. The reporting threshold for reporting purposes is $250,000. The threshold applies to the annual amount billed to the respondent or billed to an associated/affiliated company for non-power goods and services. The good or service must be specific in nature. Respondents should not attempt to include or aggregate amounts in a nonspecific category such as "general".
  3. Where amounts billed to or received from the associated (affiliated) company are based on an allocation process, explain in a footnote.
Line No.
Description of the Good or Service
(a)
Name of Associated/Affiliated Company
(b)
Account(s) Charged or Credited
(c)
Amount Charged or Credited
(d)
1
Non-power Goods or Services Provided by Affiliated
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Non-power Goods or Services Provided for Affiliated
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42